Hugo Boss AG
XETRA:BOSS
Balance Sheet
Balance Sheet Decomposition
Hugo Boss AG
Hugo Boss AG
Balance Sheet
Hugo Boss AG
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
94
|
57
|
48
|
51
|
31
|
40
|
25
|
25
|
114
|
295
|
200
|
255
|
119
|
129
|
81
|
84
|
116
|
147
|
133
|
125
|
285
|
147
|
118
|
211
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
9
|
10
|
8
|
7
|
13
|
14
|
11
|
10
|
7
|
9
|
13
|
16
|
10
|
|
| Cash Equivalents |
94
|
57
|
48
|
51
|
31
|
40
|
25
|
23
|
112
|
295
|
200
|
246
|
109
|
121
|
74
|
71
|
102
|
136
|
123
|
118
|
276
|
135
|
103
|
201
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
6
|
15
|
18
|
27
|
23
|
23
|
29
|
28
|
39
|
32
|
32
|
21
|
28
|
41
|
54
|
49
|
|
| Total Receivables |
134
|
154
|
173
|
138
|
148
|
156
|
179
|
220
|
155
|
142
|
183
|
238
|
247
|
271
|
277
|
285
|
271
|
277
|
268
|
203
|
267
|
324
|
432
|
409
|
|
| Accounts Receivables |
134
|
154
|
173
|
128
|
146
|
153
|
171
|
201
|
140
|
133
|
175
|
215
|
226
|
251
|
240
|
228
|
208
|
214
|
216
|
172
|
235
|
256
|
376
|
362
|
|
| Other Receivables |
0
|
0
|
0
|
10
|
2
|
3
|
7
|
19
|
15
|
9
|
8
|
23
|
21
|
21
|
37
|
57
|
63
|
62
|
52
|
31
|
32
|
68
|
56
|
47
|
|
| Inventory |
229
|
218
|
215
|
251
|
266
|
290
|
351
|
381
|
306
|
377
|
450
|
421
|
441
|
507
|
560
|
568
|
537
|
618
|
627
|
619
|
606
|
974
|
1 066
|
1 072
|
|
| Other Current Assets |
72
|
70
|
60
|
38
|
49
|
60
|
84
|
60
|
50
|
59
|
66
|
49
|
60
|
72
|
89
|
82
|
95
|
99
|
105
|
87
|
93
|
105
|
121
|
112
|
|
| Total Current Assets |
529
|
499
|
497
|
479
|
493
|
545
|
639
|
699
|
630
|
888
|
916
|
989
|
890
|
1 002
|
1 036
|
1 047
|
1 058
|
1 172
|
1 164
|
1 055
|
1 278
|
1 592
|
1 791
|
1 853
|
|
| PP&E Net |
165
|
184
|
187
|
207
|
229
|
259
|
249
|
295
|
270
|
264
|
286
|
358
|
369
|
383
|
440
|
416
|
366
|
389
|
517
|
1 152
|
1 113
|
1 179
|
1 326
|
1 544
|
|
| PP&E Gross |
165
|
184
|
187
|
207
|
229
|
259
|
249
|
295
|
270
|
0
|
0
|
358
|
369
|
383
|
440
|
416
|
366
|
389
|
517
|
1 152
|
1 113
|
1 179
|
1 326
|
1 544
|
|
| Accumulated Depreciation |
104
|
121
|
140
|
153
|
188
|
210
|
255
|
292
|
324
|
0
|
0
|
450
|
503
|
570
|
657
|
749
|
800
|
769
|
807
|
856
|
902
|
955
|
958
|
1 052
|
|
| Intangible Assets |
31
|
29
|
28
|
36
|
49
|
85
|
97
|
79
|
76
|
127
|
141
|
104
|
103
|
109
|
130
|
133
|
127
|
129
|
1 018
|
115
|
108
|
120
|
141
|
175
|
|
| Goodwill |
0
|
8
|
7
|
26
|
26
|
0
|
0
|
26
|
26
|
0
|
0
|
38
|
36
|
39
|
53
|
53
|
56
|
56
|
57
|
56
|
56
|
57
|
55
|
56
|
|
| Note Receivable |
0
|
0
|
0
|
25
|
10
|
0
|
0
|
4
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
4
|
0
|
0
|
0
|
0
|
5
|
7
|
9
|
10
|
21
|
15
|
15
|
17
|
20
|
22
|
21
|
18
|
19
|
22
|
22
|
20
|
27
|
27
|
31
|
|
| Other Long-Term Assets |
28
|
42
|
35
|
38
|
47
|
49
|
47
|
50
|
49
|
39
|
60
|
71
|
85
|
108
|
119
|
129
|
96
|
93
|
100
|
172
|
161
|
152
|
133
|
124
|
|
| Other Assets |
0
|
8
|
7
|
26
|
26
|
0
|
0
|
26
|
26
|
0
|
0
|
38
|
36
|
39
|
53
|
53
|
56
|
56
|
57
|
56
|
56
|
57
|
55
|
56
|
|
| Total Assets |
757
N/A
|
760
+0%
|
755
-1%
|
810
+7%
|
854
+5%
|
943
+10%
|
1 039
+10%
|
1 162
+12%
|
1 065
-8%
|
1 343
+26%
|
1 420
+6%
|
1 577
+11%
|
1 501
-5%
|
1 662
+11%
|
1 800
+8%
|
1 799
0%
|
1 720
-4%
|
1 859
+8%
|
2 878
+55%
|
2 571
-11%
|
2 736
+6%
|
3 127
+14%
|
3 472
+11%
|
3 782
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
44
|
37
|
37
|
67
|
81
|
103
|
101
|
124
|
151
|
188
|
225
|
224
|
230
|
249
|
265
|
272
|
286
|
295
|
315
|
299
|
464
|
617
|
572
|
643
|
|
| Accrued Liabilities |
124
|
91
|
79
|
6
|
7
|
4
|
5
|
0
|
0
|
0
|
0
|
6
|
6
|
7
|
24
|
23
|
26
|
29
|
30
|
33
|
28
|
37
|
56
|
65
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
161
|
104
|
115
|
90
|
55
|
85
|
153
|
19
|
15
|
3
|
34
|
325
|
14
|
15
|
39
|
71
|
66
|
91
|
278
|
284
|
208
|
221
|
183
|
241
|
|
| Other Current Liabilities |
16
|
11
|
13
|
66
|
95
|
99
|
111
|
158
|
127
|
184
|
212
|
240
|
245
|
275
|
260
|
274
|
230
|
238
|
259
|
244
|
278
|
319
|
279
|
256
|
|
| Total Current Liabilities |
344
|
243
|
242
|
228
|
239
|
292
|
370
|
302
|
292
|
375
|
470
|
794
|
495
|
546
|
588
|
640
|
607
|
653
|
882
|
860
|
978
|
1 193
|
1 090
|
1 204
|
|
| Long-Term Debt |
29
|
93
|
79
|
115
|
82
|
72
|
46
|
589
|
494
|
530
|
355
|
63
|
165
|
154
|
135
|
134
|
63
|
83
|
895
|
846
|
705
|
694
|
941
|
1 007
|
|
| Deferred Income Tax |
8
|
14
|
11
|
8
|
12
|
8
|
10
|
18
|
16
|
10
|
21
|
20
|
18
|
10
|
8
|
9
|
11
|
13
|
11
|
13
|
11
|
10
|
19
|
18
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
17
|
24
|
25
|
26
|
1
|
1
|
1
|
0
|
0
|
0
|
6
|
14
|
19
|
18
|
23
|
|
| Other Liabilities |
0
|
26
|
22
|
43
|
53
|
77
|
68
|
55
|
57
|
66
|
56
|
69
|
84
|
108
|
114
|
128
|
125
|
130
|
87
|
93
|
103
|
94
|
111
|
102
|
|
| Total Liabilities |
381
N/A
|
375
-2%
|
355
-5%
|
395
+11%
|
386
-2%
|
448
+16%
|
492
+10%
|
962
+95%
|
859
-11%
|
999
+16%
|
926
-7%
|
970
+5%
|
787
-19%
|
817
+4%
|
844
+3%
|
912
+8%
|
805
-12%
|
878
+9%
|
1 876
+114%
|
1 817
-3%
|
1 810
0%
|
2 010
+11%
|
2 179
+8%
|
2 355
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
|
| Retained Earnings |
305
|
315
|
329
|
348
|
410
|
455
|
519
|
172
|
178
|
348
|
486
|
588
|
702
|
802
|
874
|
814
|
869
|
927
|
933
|
707
|
850
|
1 024
|
1 201
|
1 320
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
|
| Treasury Stock |
0
|
0
|
0
|
2
|
12
|
31
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
21
|
9
|
16
|
15
|
55
|
45
|
18
|
26
|
40
|
19
|
47
|
65
|
60
|
72
|
|
| Total Equity |
375
N/A
|
385
+3%
|
400
+4%
|
416
+4%
|
468
+13%
|
495
+6%
|
547
+11%
|
200
-63%
|
206
+3%
|
344
+67%
|
493
+44%
|
607
+23%
|
714
+18%
|
844
+18%
|
956
+13%
|
887
-7%
|
915
+3%
|
981
+7%
|
1 002
+2%
|
754
-25%
|
925
+23%
|
1 117
+21%
|
1 293
+16%
|
1 427
+10%
|
|
| Total Liabilities & Equity |
757
N/A
|
760
+0%
|
755
-1%
|
810
+7%
|
854
+5%
|
943
+10%
|
1 039
+10%
|
1 162
+12%
|
1 065
-8%
|
1 343
+26%
|
1 420
+6%
|
1 577
+11%
|
1 501
-5%
|
1 662
+11%
|
1 800
+8%
|
1 799
0%
|
1 720
-4%
|
1 859
+8%
|
2 878
+55%
|
2 571
-11%
|
2 736
+6%
|
3 127
+14%
|
3 472
+11%
|
3 782
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
70
|
70
|
70
|
70
|
70
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
|