Brenntag SE
XETRA:BNR

Watchlist Manager
Brenntag SE Logo
Brenntag SE
XETRA:BNR
Watchlist
Price: 60.62 EUR 4.37% Market Closed
Market Cap: 8.8B EUR
Have any thoughts about
Brenntag SE?
Write Note

Intrinsic Value

The intrinsic value of one BNR stock under the Base Case scenario is 96.02 EUR. Compared to the current market price of 60.62 EUR, Brenntag SE is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BNR Intrinsic Value
96.02 EUR
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Brenntag SE

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BNR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BNR?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Brenntag SE

Provide an overview of the primary business activities
of Brenntag SE.

What unique competitive advantages
does Brenntag SE hold over its rivals?

What risks and challenges
does Brenntag SE face in the near future?

Has there been any significant insider trading activity
in Brenntag SE recently?

Summarize the latest earnings call
of Brenntag SE.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Brenntag SE.

Provide P/S
for Brenntag SE.

Provide P/E
for Brenntag SE.

Provide P/OCF
for Brenntag SE.

Provide P/FCFE
for Brenntag SE.

Provide P/B
for Brenntag SE.

Provide EV/S
for Brenntag SE.

Provide EV/GP
for Brenntag SE.

Provide EV/EBITDA
for Brenntag SE.

Provide EV/EBIT
for Brenntag SE.

Provide EV/OCF
for Brenntag SE.

Provide EV/FCFF
for Brenntag SE.

Provide EV/IC
for Brenntag SE.

Show me price targets
for Brenntag SE made by professional analysts.

What are the Revenue projections
for Brenntag SE?

How accurate were the past Revenue estimates
for Brenntag SE?

What are the Net Income projections
for Brenntag SE?

How accurate were the past Net Income estimates
for Brenntag SE?

What are the EPS projections
for Brenntag SE?

How accurate were the past EPS estimates
for Brenntag SE?

What are the EBIT projections
for Brenntag SE?

How accurate were the past EBIT estimates
for Brenntag SE?

Compare the revenue forecasts
for Brenntag SE with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Brenntag SE and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Brenntag SE against its competitors.

Analyze the profit margins
(gross, operating, and net) of Brenntag SE compared to its peers.

Compare the P/E ratios
of Brenntag SE against its peers.

Discuss the investment returns and shareholder value creation
comparing Brenntag SE with its peers.

Analyze the financial leverage
of Brenntag SE compared to its main competitors.

Show all profitability ratios
for Brenntag SE.

Provide ROE
for Brenntag SE.

Provide ROA
for Brenntag SE.

Provide ROIC
for Brenntag SE.

Provide ROCE
for Brenntag SE.

Provide Gross Margin
for Brenntag SE.

Provide Operating Margin
for Brenntag SE.

Provide Net Margin
for Brenntag SE.

Provide FCF Margin
for Brenntag SE.

Show all solvency ratios
for Brenntag SE.

Provide D/E Ratio
for Brenntag SE.

Provide D/A Ratio
for Brenntag SE.

Provide Interest Coverage Ratio
for Brenntag SE.

Provide Altman Z-Score Ratio
for Brenntag SE.

Provide Quick Ratio
for Brenntag SE.

Provide Current Ratio
for Brenntag SE.

Provide Cash Ratio
for Brenntag SE.

What is the historical Revenue growth
over the last 5 years for Brenntag SE?

What is the historical Net Income growth
over the last 5 years for Brenntag SE?

What is the current Free Cash Flow
of Brenntag SE?

Discuss the annual earnings per share (EPS)
trend over the past five years for Brenntag SE.

Business Breakdown

Brenntag SE, a global leader in chemical distribution, has carved out an essential niche in the fast-paced world of the chemical industry. Founded in 1874 and headquartered in Essen, Germany, this company operates a vast network, supplying a diverse range of products and services to various sectors including pharmaceuticals, food, personal care, and industrial manufacturing. With a presence in over 70 countries and a workforce dedicated to delivering tailored solutions, Brenntag connects producers and consumers of chemicals, ensuring seamless access to essential materials. The company prides itself on its commitment to sustainability and safety, emphasizing responsible distribution practices...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Brenntag SE

Current Assets 5.2B
Cash & Short-Term Investments 669.3m
Receivables 3B
Other Current Assets 1.5B
Non-Current Assets 6.2B
Long-Term Investments 18.8m
PP&E 2.1B
Intangibles 3.8B
Other Non-Current Assets 206.2m
Current Liabilities 3B
Accounts Payable 1.8B
Other Current Liabilities 1.2B
Non-Current Liabilities 4B
Long-Term Debt 3.1B
Other Non-Current Liabilities 826m
Efficiency

Earnings Waterfall
Brenntag SE

Revenue
16.2B EUR
Cost of Revenue
-12.2B EUR
Gross Profit
4B EUR
Operating Expenses
-3B EUR
Operating Income
991m EUR
Other Expenses
-388.4m EUR
Net Income
602.6m EUR

Free Cash Flow Analysis
Brenntag SE

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, Brenntag reported sales of EUR 4.1 billion, up 1% year-over-year, despite declining chemical prices. Operating gross profit increased by 3% to EUR 1.02 billion, while operating EBITDA fell 5% to EUR 281 million. Free cash flow reached EUR 247 million, down from EUR 442 million last year. The company's guidance for full-year operating EBITA remains EUR 1.1 billion to EUR 1.2 billion. Their emphasis on cost-cutting strategies is evident, aiming for a EUR 300 million annual impact by 2027. The firm acknowledges ongoing challenges but sees a gradual recovery in volumes and margins across both divisions.

What is Earnings Call?
Fundamental Scores

BNR Profitability Score
Profitability Due Diligence

Brenntag SE's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
51/100
Profitability
Score

Brenntag SE's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

BNR Solvency Score
Solvency Due Diligence

Brenntag SE's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
65/100
Solvency
Score

Brenntag SE's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BNR Price Targets Summary
Brenntag SE

Wall Street analysts forecast BNR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BNR is 76.95 EUR with a low forecast of 58.58 EUR and a high forecast of 98.7 EUR.

Lowest
Price Target
58.58 EUR
3% Downside
Average
Price Target
76.95 EUR
27% Upside
Highest
Price Target
98.7 EUR
63% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BNR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BNR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BNR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Brenntag SE Logo
Brenntag SE

Country

Germany

Industry

Trading Companies & Distributors

Market Cap

8.8B EUR

Dividend Yield

3.46%

Description

Brenntag SE engages in the production and distribution of chemicals. The company is headquartered in Essen, Nordrhein-Westfalen and currently employs 17,236 full-time employees. The company went IPO on 2010-03-29. The company provides business-to-business distribution solutions for industrial and specialty chemicals. The firm purchases and stores large-scale quantities of industrial and specialty chemicals and repackages them into smaller quantities. In addition, the Company also offers additional services, including delivery, product mixing, blending, repackaging, micronization and fine milling, inventory management and drum return handling, as well as technical and laboratory services for specialty chemicals. The firm offers its products to a range of market industries, such as adhesives, paints, oil & gas, food, water treatment, personal care and pharmaceuticals. The firm operates through a network with more than 550 locations in Europe, North and Latin America, and in the Asia Pacific region.

Contact

NORDRHEIN-WESTFALEN
Essen
Messeallee 11
+4920164960.0
www.brenntag.com

IPO

2010-03-29

Employees

17 236

Officers

Chairman of the Management Board & CEO
Dr. Christian Kohlpaintner
CFO & Member of the Management Board
Dr. Kristin Neumann
CEO of Brenntag Essentials & Member of the Management Board
Mr. Ewout Van Jarwaarde
CEO of Brenntag Specialties & Member of the Board of Management
Mr. Michael Bjorn Friede
Senior Vice President of Investor Relations
Mr. Thomas Altmann
Chief Human Resources Officer
Ms. Marion J. G. Mestrom
Show More
Head of Laboratory & Qualified Person
Ms. Ursula Baumgartner-Durchschlag
Show Less

See Also

Discover More
What is the Intrinsic Value of one BNR stock?

The intrinsic value of one BNR stock under the Base Case scenario is 96.02 EUR.

Is BNR stock undervalued or overvalued?

Compared to the current market price of 60.62 EUR, Brenntag SE is Undervalued by 37%.

Back to Top