Brenntag SE
XETRA:BNR

Watchlist Manager
Brenntag SE Logo
Brenntag SE
XETRA:BNR
Watchlist
Price: 60.62 EUR 4.37% Market Closed
Market Cap: 8.8B EUR
Have any thoughts about
Brenntag SE?
Write Note

Relative Value

The Relative Value of one BNR stock under the Base Case scenario is 90.2 EUR. Compared to the current market price of 60.62 EUR, Brenntag SE is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BNR Relative Value
Base Case
90.2 EUR
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
48
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.5
vs History
73
vs Industry
34
Median 3Y
15.4
Median 5Y
16
Industry
14.2
Forward
13
vs History
80
vs Industry
39
Median 3Y
8.6
Median 5Y
8.1
Industry
7.8
vs History
98
vs Industry
33
Median 3Y
16.5
Median 5Y
16.5
Industry
14
vs History
90
vs Industry
24
Median 3Y
2.4
Median 5Y
2.4
Industry
1.2
vs History
68
vs Industry
45
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9
Forward
0.7
vs History
88
vs Industry
54
Median 3Y
3.1
Median 5Y
3.1
Industry
4.5
vs History
73
vs Industry
40
Median 3Y
8.3
Median 5Y
8.7
Industry
8.9
Forward
7.5
vs History
68
vs Industry
36
Median 3Y
11.6
Median 5Y
12.3
Industry
11.6
Forward
10.1
vs History
65
vs Industry
36
Median 3Y
10.3
Median 5Y
9.8
Industry
9.3
vs History
50
vs Industry
29
Median 3Y
14.8
Median 5Y
13.4
Industry
10.7
vs History
87
vs Industry
27
Median 3Y
1.5
Median 5Y
1.5
Industry
1

Multiples Across Competitors

BNR Competitors Multiples
Brenntag SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Brenntag SE
XETRA:BNR
8.8B EUR 0.5 14.5 8.1 11.3
JP
Itochu Corp
TSE:8001
10.9T JPY 0.7 13.1 11.4 17.9
JP
Mitsubishi Corp
TSE:8058
10.7T JPY 0.5 10.7 11.4 24.4
JP
Mitsui & Co Ltd
TSE:8031
9.8T JPY 0.7 9 13.6 21
US
W W Grainger Inc
NYSE:GWW
58.5B USD 3.5 32 21.3 23.2
US
WW Grainger Inc
XMUN:GWW
55.1B EUR 3.4 31.6 21 22.9
US
United Rentals Inc
NYSE:URI
55.8B USD 3.7 21.8 9.8 16.6
US
Fastenal Co
NASDAQ:FAST
47.6B USD 6.4 41.3 28 31.3
UK
Ferguson PLC
NYSE:FERG
42.2B USD 1.4 24.3 15.2 17.1
UK
Ashtead Group PLC
LSE:AHT
27.6B GBP 3.2 22.4 193.4 329.4
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.5T INR 2.6 45.9 22.3 29.9

See Also

Discover More
Back to Top