Brenntag SE
XETRA:BNR

Watchlist Manager
Brenntag SE Logo
Brenntag SE
XETRA:BNR
Watchlist
Price: 60.58 EUR 0.13%
Market Cap: 8.7B EUR
Have any thoughts about
Brenntag SE?
Write Note

Income Statement

Earnings Waterfall
Brenntag SE

Revenue
16.2B EUR
Cost of Revenue
-12.2B EUR
Gross Profit
4B EUR
Operating Expenses
-3B EUR
Operating Income
991m EUR
Other Expenses
-388.4m EUR
Net Income
602.6m EUR

Income Statement
Brenntag SE

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
9 723
N/A
9 821
+1%
10 016
+2%
10 173
+2%
10 364
+2%
10 384
+0%
10 346
0%
10 352
+0%
10 325
0%
10 337
+0%
10 498
+2%
10 892
+4%
11 229
+3%
11 502
+2%
11 743
+2%
11 745
+0%
11 959
+2%
12 288
+3%
12 550
+2%
12 757
+2%
12 796
+0%
12 829
+0%
12 822
0%
12 851
+0%
12 419
-3%
12 045
-3%
11 795
-2%
11 716
-1%
12 364
+6%
13 221
+7%
14 383
+9%
15 783
+10%
17 374
+10%
18 737
+8%
19 429
+4%
19 423
0%
18 619
-4%
17 607
-5%
16 815
-4%
16 291
-3%
16 210
0%
Gross Profit
Cost of Revenue
(7 772)
(7 846)
(7 988)
(8 072)
(8 179)
(8 149)
(8 080)
(8 057)
(8 011)
(8 000)
(8 129)
(8 477)
(8 777)
(9 025)
(9 252)
(9 262)
(9 456)
(9 746)
(9 958)
(10 118)
(10 112)
(10 102)
(10 079)
(10 028)
(9 581)
(9 214)
(8 925)
(8 833)
(9 363)
(10 053)
(11 004)
(12 131)
(13 416)
(14 534)
(15 110)
(15 097)
(14 416)
(13 516)
(12 795)
(12 331)
(12 243)
Gross Profit
1 951
N/A
1 974
+1%
2 028
+3%
2 101
+4%
2 184
+4%
2 235
+2%
2 266
+1%
2 295
+1%
2 314
+1%
2 337
+1%
2 369
+1%
2 415
+2%
2 452
+2%
2 478
+1%
2 492
+1%
2 483
0%
2 503
+1%
2 542
+2%
2 592
+2%
2 639
+2%
2 684
+2%
2 727
+2%
2 743
+1%
2 823
+3%
2 838
+1%
2 831
0%
2 869
+1%
2 883
+0%
3 001
+4%
3 168
+6%
3 379
+7%
3 652
+8%
3 959
+8%
4 202
+6%
4 319
+3%
4 327
+0%
4 203
-3%
4 091
-3%
4 020
-2%
3 959
-2%
3 968
+0%
Operating Income
Operating Expenses
(1 386)
(1 402)
(1 439)
(1 479)
(1 529)
(1 567)
(1 608)
(1 642)
(1 663)
(1 689)
(1 723)
(1 757)
(1 791)
(1 810)
(1 883)
(1 859)
(1 869)
(1 898)
(1 877)
(1 910)
(1 949)
(1 975)
(2 031)
(2 095)
(2 113)
(2 126)
(2 160)
(2 194)
(2 294)
(2 392)
(2 641)
(2 694)
(2 766)
(2 879)
(2 944)
(2 985)
(3 005)
(3 006)
(2 915)
(2 930)
(2 977)
Selling, General & Administrative
(1 406)
(1 421)
(1 467)
(1 510)
(1 561)
(1 602)
(1 633)
(1 664)
(1 685)
(1 709)
(1 744)
(1 775)
(1 813)
(1 833)
(1 872)
(1 855)
(1 862)
(1 891)
(1 925)
(1 964)
(2 003)
(2 032)
(2 055)
(1 829)
(1 594)
(1 357)
(1 348)
(1 102)
(1 118)
(1 149)
(1 484)
(1 260)
(1 303)
(1 357)
(1 719)
(1 416)
(1 425)
(1 413)
(1 691)
(1 402)
(1 408)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(76)
(151)
(223)
(298)
(294)
(349)
(358)
(374)
(388)
(347)
(359)
(406)
(413)
(418)
(422)
(388)
(390)
(401)
Other Operating Expenses
20
20
28
31
32
35
25
22
22
19
21
18
22
22
(11)
(4)
(7)
(8)
48
55
54
57
25
(190)
(366)
(546)
(515)
(797)
(826)
(885)
(783)
(1 046)
(1 115)
(1 163)
(819)
(1 157)
(1 162)
(1 171)
(837)
(1 138)
(1 168)
Operating Income
565
N/A
573
+1%
589
+3%
623
+6%
655
+5%
668
+2%
658
-2%
654
-1%
651
0%
648
0%
646
0%
657
+2%
661
+1%
668
+1%
608
-9%
624
+3%
634
+2%
644
+2%
714
+11%
730
+2%
735
+1%
752
+2%
712
-5%
728
+2%
725
0%
705
-3%
709
+1%
690
-3%
708
+3%
777
+10%
738
-5%
959
+30%
1 193
+24%
1 323
+11%
1 375
+4%
1 341
-2%
1 198
-11%
1 085
-9%
1 105
+2%
1 030
-7%
991
-4%
Pre-Tax Income
Interest Income Expense
(40)
(38)
(78)
(60)
(60)
(60)
(110)
(91)
(95)
(98)
(109)
(80)
(79)
(78)
(95)
(82)
(84)
(85)
(96)
(91)
(92)
(94)
(92)
(83)
(78)
(72)
(76)
(60)
(58)
(59)
(88)
(90)
(97)
(108)
(127)
(78)
(81)
(69)
(97)
(75)
(83)
Non-Reccuring Items
0
0
3
0
0
0
4
0
0
0
1
0
0
0
11
0
(1)
(2)
7
(6)
(7)
(7)
5
0
0
0
4
0
0
0
4
0
0
0
7
0
0
0
18
0
0
Total Other Income
(16)
(16)
(6)
(25)
(23)
(29)
(3)
(47)
(46)
(39)
(3)
(4)
(9)
(8)
0
(9)
(7)
(12)
(2)
(13)
(13)
(6)
8
1
(2)
(0)
(4)
(13)
(8)
(8)
(4)
(9)
(25)
(37)
(20)
(81)
(78)
(76)
(23)
(44)
(40)
Pre-Tax Income
510
N/A
519
+2%
508
-2%
537
+6%
572
+7%
580
+1%
549
-5%
515
-6%
511
-1%
511
+0%
536
+5%
573
+7%
572
0%
581
+2%
525
-10%
533
+2%
542
+2%
545
+1%
624
+14%
620
-1%
624
+1%
645
+3%
633
-2%
646
+2%
645
0%
633
-2%
633
+0%
616
-3%
642
+4%
710
+10%
650
-8%
860
+32%
1 070
+24%
1 178
+10%
1 235
+5%
1 183
-4%
1 039
-12%
941
-9%
1 003
+7%
911
-9%
868
-5%
Net Income
Tax Provision
(158)
(162)
(168)
(177)
(186)
(185)
(181)
(172)
(174)
(175)
(175)
(183)
(178)
(179)
(163)
(160)
(157)
(151)
(161)
(158)
(155)
(158)
(164)
(167)
(168)
(164)
(160)
(157)
(169)
(196)
(189)
(245)
(298)
(318)
(332)
(318)
(278)
(251)
(282)
(263)
(258)
Income from Continuing Operations
351
357
340
361
387
395
368
343
337
336
361
390
394
402
362
373
385
395
462
462
469
487
469
479
477
469
474
459
473
514
461
615
772
860
903
866
761
689
721
648
610
Income to Minority Interest
0
0
(0)
(1)
(2)
(2)
(3)
(3)
(2)
(2)
(1)
(1)
(0)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(2)
(3)
(3)
(3)
(2)
(4)
(7)
(9)
(12)
(13)
(13)
(15)
(19)
(17)
(16)
(12)
(8)
(7)
(6)
(7)
(7)
Net Income (Common)
352
N/A
358
+2%
339
-5%
360
+6%
385
+7%
392
+2%
365
-7%
340
-7%
335
-2%
334
0%
360
+8%
389
+8%
394
+1%
401
+2%
361
-10%
372
+3%
383
+3%
394
+3%
461
+17%
460
0%
467
+1%
483
+4%
467
-3%
476
+2%
475
0%
465
-2%
467
+0%
450
-3%
461
+2%
501
+9%
448
-10%
600
+34%
754
+26%
843
+12%
887
+5%
853
-4%
753
-12%
682
-9%
715
+5%
640
-10%
603
-6%
EPS (Diluted)
2.28
N/A
2.32
+2%
2.2
-5%
2.33
+6%
2.49
+7%
2.54
+2%
2.36
-7%
2.2
-7%
2.17
-1%
2.16
0%
2.33
+8%
2.51
+8%
2.54
+1%
2.59
+2%
2.34
-10%
2.4
+3%
2.47
+3%
2.54
+3%
2.98
+17%
2.98
N/A
3.03
+2%
3.14
+4%
3.02
-4%
3.09
+2%
3.04
-2%
3
-1%
3.02
+1%
2.9
-4%
2.98
+3%
3.24
+9%
2.9
-10%
3.89
+34%
4.88
+25%
5.45
+12%
5.74
+5%
5.52
-4%
4.93
-11%
4.59
-7%
4.73
+3%
4.39
-7%
4.17
-5%

See Also

Discover More