
Bayerische Motoren Werke AG
XETRA:BMW

Intrinsic Value
The intrinsic value of one
BMW
stock under the Base Case scenario is
hidden
EUR.
Compared to the current market price of 82.1 EUR,
Bayerische Motoren Werke AG
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Bayerische Motoren Werke AG
Fundamental Analysis


Revenue & Expenses Breakdown
Bayerische Motoren Werke AG
Balance Sheet Decomposition
Bayerische Motoren Werke AG
Current Assets | 99.5B |
Cash & Short-Term Investments | 20.8B |
Receivables | 42B |
Other Current Assets | 36.8B |
Non-Current Assets | 162.4B |
Long-Term Investments | 2.8B |
PP&E | 82.4B |
Intangibles | 19.7B |
Other Non-Current Assets | 57.5B |
Free Cash Flow Analysis
Bayerische Motoren Werke AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Bayerische Motoren Werke AG
Revenue
|
148.9B
EUR
|
Cost of Revenue
|
-123.6B
EUR
|
Gross Profit
|
25.3B
EUR
|
Operating Expenses
|
-11.3B
EUR
|
Operating Income
|
14B
EUR
|
Other Expenses
|
-5.9B
EUR
|
Net Income
|
8.2B
EUR
|
BMW Profitability Score
Profitability Due Diligence
Bayerische Motoren Werke AG's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Bayerische Motoren Werke AG's profitability score is hidden . The higher the profitability score, the more profitable the company is.
BMW Solvency Score
Solvency Due Diligence
Bayerische Motoren Werke AG's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Bayerische Motoren Werke AG's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BMW Price Targets Summary
Bayerische Motoren Werke AG
According to Wall Street analysts, the average 1-year price target for
BMW
is 88.59 EUR
with a low forecast of 64.64 EUR and a high forecast of 125.79 EUR.
Dividends
Current shareholder yield for BMW is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BMW
stock under the Base Case scenario is
hidden
EUR.
Compared to the current market price of 82.1 EUR,
Bayerische Motoren Werke AG
is
hidden
.