Bayerische Motoren Werke AG
XETRA:BMW

Watchlist Manager
Bayerische Motoren Werke AG Logo
Bayerische Motoren Werke AG
XETRA:BMW
Watchlist
Price: 76.32 EUR 2.03% Market Closed
Market Cap: 48.7B EUR

Relative Value

The Relative Value of one BMW stock under the Base Case scenario is 145.14 EUR. Compared to the current market price of 76.32 EUR, Bayerische Motoren Werke AG is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BMW Relative Value
Base Case
145.14 EUR
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
Forward
0.3
vs History
25
vs Industry
47
Median 3Y
5.3
Median 5Y
5.4
Industry
13.2
Forward
6.5
vs History
15
vs Industry
32
Median 3Y
3
Median 5Y
3.1
Industry
7.2
vs History
41
vs Industry
27
Median 3Y
6.2
Median 5Y
6.1
Industry
12.2
vs History
87
vs Industry
68
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
vs History
58
vs Industry
54
Median 3Y
0.6
Median 5Y
0.7
Industry
1
Forward
0.6
vs History
42
vs Industry
45
Median 3Y
3.4
Median 5Y
3.7
Industry
4.9
vs History
36
vs Industry
38
Median 3Y
3.8
Median 5Y
4.2
Industry
8.3
Forward
4.4
vs History
30
vs Industry
34
Median 3Y
5.9
Median 5Y
6.5
Industry
11.1
Forward
7.8
vs History
15
vs Industry
21
Median 3Y
5.2
Median 5Y
5.8
Industry
8.1
vs History
vs Industry
13
Median 3Y
7.3
Median 5Y
8.6
Industry
10.1
vs History
74
vs Industry
69
Median 3Y
0.4
Median 5Y
0.4
Industry
1

Multiples Across Competitors

BMW Competitors Multiples
Bayerische Motoren Werke AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Bayerische Motoren Werke AG
XETRA:BMW
47.5B EUR 0.3 6.5 4.6 8.1
US
Tesla Inc
NASDAQ:TSLA
917.5B USD 9.6 144.1 70 125.1
JP
Toyota Motor Corp
TSE:7203
35.2T JPY 0.8 6.9 6.4 9.4
CN
BYD Co Ltd
SZSE:002594
1.1T CNY 1.4 26.8 22.5 22.5
IT
Ferrari NV
MIL:RACE
77.9B EUR 11.7 51.2 31.2 42.3
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Volkswagen AG
XETRA:VOW
50.3B EUR 0.2 4.7 1.8 4.2
DE
Mercedes-Benz Group AG
XETRA:MBG
48.3B EUR 0.3 4.7 5.1 7.8
DE
Dr Ing hc F Porsche AG
XETRA:P911
42.7B EUR 0.8 5.7 2.7 3.8
US
General Motors Co
NYSE:GM
47.1B USD 0.3 6.6 4.2 7.8