Bayerische Motoren Werke AG
XETRA:BMW

Watchlist Manager
Bayerische Motoren Werke AG Logo
Bayerische Motoren Werke AG
XETRA:BMW
Watchlist
Price: 67.86 EUR -0.93% Market Closed
Market Cap: 43B EUR
Have any thoughts about
Bayerische Motoren Werke AG?
Write Note

Income Statement

Earnings Waterfall
Bayerische Motoren Werke AG

Revenue
148.9B EUR
Cost of Revenue
-123.6B EUR
Gross Profit
25.3B EUR
Operating Expenses
-11.3B EUR
Operating Income
14B EUR
Other Expenses
-5.9B EUR
Net Income
8.2B EUR

Income Statement
Bayerische Motoren Werke AG

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
77 950
N/A
80 401
+3%
83 083
+3%
87 113
+5%
89 858
+3%
92 175
+3%
92 111
0%
93 190
+1%
94 207
+1%
94 163
0%
97 236
+3%
97 987
+1%
98 258
+0%
98 282
+0%
97 021
-1%
96 249
-1%
97 331
+1%
96 855
0%
96 652
0%
97 374
+1%
99 326
+2%
104 210
+5%
105 000
+1%
99 258
-5%
98 874
0%
98 990
+0%
102 516
+4%
111 125
+8%
112 313
+1%
111 239
-1%
115 603
+4%
121 791
+5%
131 496
+8%
142 610
+8%
148 321
+4%
150 770
+2%
152 052
+1%
155 498
+2%
155 259
0%
154 984
0%
148 932
-4%
Gross Profit
Cost of Revenue
(61 498)
(63 396)
(65 586)
(69 474)
(71 919)
(74 040)
(73 855)
(74 480)
(75 355)
(75 442)
(78 009)
(78 282)
(78 299)
(78 329)
(77 214)
(76 893)
(78 863)
(78 258)
(79 058)
(80 319)
(81 656)
(86 147)
(87 459)
(84 971)
(85 141)
(85 408)
(87 278)
(91 117)
(91 119)
(89 253)
(93 284)
(99 543)
(108 220)
(118 042)
(121 504)
(122 813)
(123 401)
(125 809)
(126 778)
(126 974)
(123 599)
Gross Profit
16 452
N/A
17 005
+3%
17 497
+3%
17 639
+1%
17 939
+2%
18 135
+1%
18 256
+1%
18 710
+2%
18 852
+1%
18 721
-1%
19 227
+3%
19 705
+2%
19 959
+1%
19 953
0%
19 807
-1%
19 356
-2%
18 468
-5%
18 597
+1%
17 594
-5%
17 055
-3%
17 670
+4%
18 063
+2%
17 541
-3%
14 287
-19%
13 733
-4%
13 582
-1%
15 238
+12%
20 008
+31%
21 194
+6%
21 986
+4%
22 319
+2%
22 248
0%
23 276
+5%
24 568
+6%
26 817
+9%
27 957
+4%
28 651
+2%
29 689
+4%
28 481
-4%
28 010
-2%
25 333
-10%
Operating Income
Operating Expenses
(7 555)
(7 884)
(7 948)
(8 168)
(8 370)
(8 652)
(8 727)
(8 981)
(9 097)
(9 417)
(9 477)
(9 748)
(9 998)
(10 149)
(10 022)
(9 764)
(9 538)
(9 558)
(10 779)
(10 778)
(10 826)
(10 475)
(9 417)
(9 030)
(8 768)
(8 705)
(8 758)
(7 857)
(8 084)
(8 529)
(8 553)
(10 061)
(10 290)
(10 540)
(10 834)
(11 057)
(11 081)
(11 226)
(11 320)
(11 315)
(11 294)
Selling, General & Administrative
(7 539)
(7 892)
(8 018)
(8 297)
(8 494)
(8 633)
(8 737)
(8 857)
(8 934)
(9 158)
(9 348)
(9 400)
(9 431)
(9 560)
(9 559)
(9 562)
(9 651)
(9 568)
(9 513)
(9 472)
(9 433)
(9 367)
(9 410)
(9 103)
(8 960)
(8 678)
(8 704)
(8 759)
(8 876)
(9 230)
(9 378)
(9 822)
(10 155)
(10 797)
(10 756)
(10 893)
(10 959)
(11 038)
(11 181)
(11 323)
(11 374)
Other Operating Expenses
(16)
8
70
129
124
(19)
10
(124)
(163)
(259)
(129)
(348)
(567)
(589)
(463)
(202)
113
10
(1 266)
(1 306)
(1 393)
(1 108)
(7)
73
192
(27)
(54)
902
792
701
825
(239)
(135)
257
(78)
(164)
(122)
(188)
(139)
8
80
Operating Income
8 897
N/A
9 121
+3%
9 549
+5%
9 471
-1%
9 569
+1%
9 483
-1%
9 529
+0%
9 729
+2%
9 755
+0%
9 304
-5%
9 750
+5%
9 957
+2%
9 961
+0%
9 804
-2%
9 785
0%
9 592
-2%
8 930
-7%
9 039
+1%
6 815
-25%
6 277
-8%
6 844
+9%
7 588
+11%
8 124
+7%
5 257
-35%
4 965
-6%
4 877
-2%
6 480
+33%
12 151
+88%
13 110
+8%
13 457
+3%
13 766
+2%
12 187
-11%
12 986
+7%
14 028
+8%
15 983
+14%
16 900
+6%
17 570
+4%
18 463
+5%
17 161
-7%
16 695
-3%
14 039
-16%
Pre-Tax Income
Interest Income Expense
134
(329)
(407)
(435)
(433)
(285)
(471)
(517)
(428)
376
850
923
890
878
386
397
621
835
982
839
134
(100)
(635)
(256)
503
631
1 063
1 568
1 589
2 617
1 719
963
691
1 394
1 459
1 231
1 192
(891)
(198)
(93)
(162)
Non-Reccuring Items
0
20
0
0
0
98
0
0
0
69
0
0
0
59
0
0
0
(156)
0
0
(73)
(144)
0
0
0
(87)
0
0
0
(85)
0
0
0
7 606
0
0
0
(9)
0
0
0
Total Other Income
(343)
(105)
(345)
(311)
(154)
(72)
265
327
524
(84)
(123)
(143)
(186)
(66)
463
453
210
(91)
(547)
(679)
(42)
(226)
(335)
(200)
(451)
(199)
638
741
714
71
9 045
9 330
9 486
481
(1 031)
(1 427)
(2 095)
(467)
(834)
(834)
(1 334)
Pre-Tax Income
8 688
N/A
8 707
+0%
8 797
+1%
8 725
-1%
8 982
+3%
9 224
+3%
9 323
+1%
9 539
+2%
9 851
+3%
9 665
-2%
10 477
+8%
10 737
+2%
10 665
-1%
10 675
+0%
10 634
0%
10 442
-2%
9 761
-7%
9 627
-1%
7 250
-25%
6 437
-11%
6 863
+7%
7 118
+4%
7 154
+1%
4 801
-33%
5 017
+4%
5 222
+4%
8 181
+57%
14 460
+77%
15 413
+7%
16 060
+4%
24 530
+53%
22 480
-8%
23 163
+3%
23 509
+1%
16 411
-30%
16 704
+2%
16 667
0%
17 096
+3%
16 129
-6%
15 768
-2%
12 543
-20%
Net Income
Tax Provision
(2 858)
(2 890)
(2 934)
(2 880)
(2 868)
(2 828)
(2 802)
(2 818)
(2 888)
(2 755)
(2 934)
(2 926)
(2 829)
(2 000)
(1 951)
(1 893)
(1 656)
(2 530)
(1 891)
(1 681)
(1 963)
(2 140)
(2 146)
(1 485)
(1 432)
(1 365)
(2 065)
(3 342)
(3 526)
(3 597)
(4 715)
(4 408)
(4 500)
(4 927)
(4 352)
(4 734)
(4 941)
(4 931)
(4 675)
(4 567)
(3 797)
Income from Continuing Operations
5 830
5 817
5 863
5 845
6 114
6 396
6 521
6 721
6 963
6 910
7 543
7 811
7 836
8 675
8 683
8 549
8 105
7 097
5 359
4 756
4 900
4 978
5 008
3 316
3 585
3 857
6 116
11 118
11 887
12 463
19 815
18 072
18 663
18 582
12 059
11 970
11 726
12 165
11 454
11 201
8 746
Income to Minority Interest
(23)
(19)
(19)
(19)
(19)
(27)
(33)
(35)
(43)
(47)
(47)
(59)
(73)
(86)
(96)
(101)
(101)
(90)
(97)
(98)
(94)
(107)
(100)
(92)
(96)
(82)
(84)
(87)
(78)
(81)
(103)
(289)
(663)
(641)
(839)
(785)
(645)
(875)
(793)
(732)
(565)
Net Income (Common)
5 807
N/A
5 798
0%
5 844
+1%
5 826
0%
6 095
+5%
6 369
+4%
6 488
+2%
6 686
+3%
6 920
+3%
6 863
-1%
7 496
+9%
7 752
+3%
7 763
+0%
8 589
+11%
8 587
0%
8 441
-2%
7 982
-5%
6 974
-13%
5 273
-24%
4 676
-11%
4 839
+3%
4 915
+2%
4 908
0%
3 224
-34%
3 489
+8%
3 775
+8%
6 032
+60%
11 031
+83%
11 809
+7%
12 382
+5%
19 712
+59%
17 783
-10%
18 000
+1%
17 941
0%
11 220
-37%
11 185
0%
11 081
-1%
11 290
+2%
10 661
-6%
10 469
-2%
8 181
-22%
EPS (Diluted)
8.85
N/A
8.83
0%
8.9
+1%
8.88
0%
9.28
+5%
9.7
+5%
9.88
+2%
10.18
+3%
10.54
+4%
10.45
-1%
11.42
+9%
11.8
+3%
11.82
+0%
13.07
+11%
13.07
N/A
12.87
-2%
12.13
-6%
10.6
-13%
8.01
-24%
7.1
-11%
7.35
+4%
7.46
+1%
7.46
N/A
4.9
-34%
5.3
+8%
5.73
+8%
9.15
+60%
16.74
+83%
17.94
+7%
18.77
+5%
29.95
+60%
26.88
-10%
27.21
+1%
27.31
+0%
17.49
-36%
17.51
+0%
18.02
+3%
17.68
-2%
16.67
-6%
16.67
N/A
13.03
-22%

See Also

Discover More