Bayerische Motoren Werke AG
XETRA:BMW
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
65.96
114.75
|
Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Bayerische Motoren Werke AG
Revenue
|
148.9B
EUR
|
Cost of Revenue
|
-123.6B
EUR
|
Gross Profit
|
25.3B
EUR
|
Operating Expenses
|
-11.3B
EUR
|
Operating Income
|
14B
EUR
|
Other Expenses
|
-5.9B
EUR
|
Net Income
|
8.2B
EUR
|
Income Statement
Bayerische Motoren Werke AG
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
77 950
N/A
|
80 401
+3%
|
83 083
+3%
|
87 113
+5%
|
89 858
+3%
|
92 175
+3%
|
92 111
0%
|
93 190
+1%
|
94 207
+1%
|
94 163
0%
|
97 236
+3%
|
97 987
+1%
|
98 258
+0%
|
98 282
+0%
|
97 021
-1%
|
96 249
-1%
|
97 331
+1%
|
96 855
0%
|
96 652
0%
|
97 374
+1%
|
99 326
+2%
|
104 210
+5%
|
105 000
+1%
|
99 258
-5%
|
98 874
0%
|
98 990
+0%
|
102 516
+4%
|
111 125
+8%
|
112 313
+1%
|
111 239
-1%
|
115 603
+4%
|
121 791
+5%
|
131 496
+8%
|
142 610
+8%
|
148 321
+4%
|
150 770
+2%
|
152 052
+1%
|
155 498
+2%
|
155 259
0%
|
154 984
0%
|
148 932
-4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(61 498)
|
(63 396)
|
(65 586)
|
(69 474)
|
(71 919)
|
(74 040)
|
(73 855)
|
(74 480)
|
(75 355)
|
(75 442)
|
(78 009)
|
(78 282)
|
(78 299)
|
(78 329)
|
(77 214)
|
(76 893)
|
(78 863)
|
(78 258)
|
(79 058)
|
(80 319)
|
(81 656)
|
(86 147)
|
(87 459)
|
(84 971)
|
(85 141)
|
(85 408)
|
(87 278)
|
(91 117)
|
(91 119)
|
(89 253)
|
(93 284)
|
(99 543)
|
(108 220)
|
(118 042)
|
(121 504)
|
(122 813)
|
(123 401)
|
(125 809)
|
(126 778)
|
(126 974)
|
(123 599)
|
|
Gross Profit |
16 452
N/A
|
17 005
+3%
|
17 497
+3%
|
17 639
+1%
|
17 939
+2%
|
18 135
+1%
|
18 256
+1%
|
18 710
+2%
|
18 852
+1%
|
18 721
-1%
|
19 227
+3%
|
19 705
+2%
|
19 959
+1%
|
19 953
0%
|
19 807
-1%
|
19 356
-2%
|
18 468
-5%
|
18 597
+1%
|
17 594
-5%
|
17 055
-3%
|
17 670
+4%
|
18 063
+2%
|
17 541
-3%
|
14 287
-19%
|
13 733
-4%
|
13 582
-1%
|
15 238
+12%
|
20 008
+31%
|
21 194
+6%
|
21 986
+4%
|
22 319
+2%
|
22 248
0%
|
23 276
+5%
|
24 568
+6%
|
26 817
+9%
|
27 957
+4%
|
28 651
+2%
|
29 689
+4%
|
28 481
-4%
|
28 010
-2%
|
25 333
-10%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(7 555)
|
(7 884)
|
(7 948)
|
(8 168)
|
(8 370)
|
(8 652)
|
(8 727)
|
(8 981)
|
(9 097)
|
(9 417)
|
(9 477)
|
(9 748)
|
(9 998)
|
(10 149)
|
(10 022)
|
(9 764)
|
(9 538)
|
(9 558)
|
(10 779)
|
(10 778)
|
(10 826)
|
(10 475)
|
(9 417)
|
(9 030)
|
(8 768)
|
(8 705)
|
(8 758)
|
(7 857)
|
(8 084)
|
(8 529)
|
(8 553)
|
(10 061)
|
(10 290)
|
(10 540)
|
(10 834)
|
(11 057)
|
(11 081)
|
(11 226)
|
(11 320)
|
(11 315)
|
(11 294)
|
|
Selling, General & Administrative |
(7 539)
|
(7 892)
|
(8 018)
|
(8 297)
|
(8 494)
|
(8 633)
|
(8 737)
|
(8 857)
|
(8 934)
|
(9 158)
|
(9 348)
|
(9 400)
|
(9 431)
|
(9 560)
|
(9 559)
|
(9 562)
|
(9 651)
|
(9 568)
|
(9 513)
|
(9 472)
|
(9 433)
|
(9 367)
|
(9 410)
|
(9 103)
|
(8 960)
|
(8 678)
|
(8 704)
|
(8 759)
|
(8 876)
|
(9 230)
|
(9 378)
|
(9 822)
|
(10 155)
|
(10 797)
|
(10 756)
|
(10 893)
|
(10 959)
|
(11 038)
|
(11 181)
|
(11 323)
|
(11 374)
|
|
Other Operating Expenses |
(16)
|
8
|
70
|
129
|
124
|
(19)
|
10
|
(124)
|
(163)
|
(259)
|
(129)
|
(348)
|
(567)
|
(589)
|
(463)
|
(202)
|
113
|
10
|
(1 266)
|
(1 306)
|
(1 393)
|
(1 108)
|
(7)
|
73
|
192
|
(27)
|
(54)
|
902
|
792
|
701
|
825
|
(239)
|
(135)
|
257
|
(78)
|
(164)
|
(122)
|
(188)
|
(139)
|
8
|
80
|
|
Operating Income |
8 897
N/A
|
9 121
+3%
|
9 549
+5%
|
9 471
-1%
|
9 569
+1%
|
9 483
-1%
|
9 529
+0%
|
9 729
+2%
|
9 755
+0%
|
9 304
-5%
|
9 750
+5%
|
9 957
+2%
|
9 961
+0%
|
9 804
-2%
|
9 785
0%
|
9 592
-2%
|
8 930
-7%
|
9 039
+1%
|
6 815
-25%
|
6 277
-8%
|
6 844
+9%
|
7 588
+11%
|
8 124
+7%
|
5 257
-35%
|
4 965
-6%
|
4 877
-2%
|
6 480
+33%
|
12 151
+88%
|
13 110
+8%
|
13 457
+3%
|
13 766
+2%
|
12 187
-11%
|
12 986
+7%
|
14 028
+8%
|
15 983
+14%
|
16 900
+6%
|
17 570
+4%
|
18 463
+5%
|
17 161
-7%
|
16 695
-3%
|
14 039
-16%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
134
|
(329)
|
(407)
|
(435)
|
(433)
|
(285)
|
(471)
|
(517)
|
(428)
|
376
|
850
|
923
|
890
|
878
|
386
|
397
|
621
|
835
|
982
|
839
|
134
|
(100)
|
(635)
|
(256)
|
503
|
631
|
1 063
|
1 568
|
1 589
|
2 617
|
1 719
|
963
|
691
|
1 394
|
1 459
|
1 231
|
1 192
|
(891)
|
(198)
|
(93)
|
(162)
|
|
Non-Reccuring Items |
0
|
20
|
0
|
0
|
0
|
98
|
0
|
0
|
0
|
69
|
0
|
0
|
0
|
59
|
0
|
0
|
0
|
(156)
|
0
|
0
|
(73)
|
(144)
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
7 606
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
|
Total Other Income |
(343)
|
(105)
|
(345)
|
(311)
|
(154)
|
(72)
|
265
|
327
|
524
|
(84)
|
(123)
|
(143)
|
(186)
|
(66)
|
463
|
453
|
210
|
(91)
|
(547)
|
(679)
|
(42)
|
(226)
|
(335)
|
(200)
|
(451)
|
(199)
|
638
|
741
|
714
|
71
|
9 045
|
9 330
|
9 486
|
481
|
(1 031)
|
(1 427)
|
(2 095)
|
(467)
|
(834)
|
(834)
|
(1 334)
|
|
Pre-Tax Income |
8 688
N/A
|
8 707
+0%
|
8 797
+1%
|
8 725
-1%
|
8 982
+3%
|
9 224
+3%
|
9 323
+1%
|
9 539
+2%
|
9 851
+3%
|
9 665
-2%
|
10 477
+8%
|
10 737
+2%
|
10 665
-1%
|
10 675
+0%
|
10 634
0%
|
10 442
-2%
|
9 761
-7%
|
9 627
-1%
|
7 250
-25%
|
6 437
-11%
|
6 863
+7%
|
7 118
+4%
|
7 154
+1%
|
4 801
-33%
|
5 017
+4%
|
5 222
+4%
|
8 181
+57%
|
14 460
+77%
|
15 413
+7%
|
16 060
+4%
|
24 530
+53%
|
22 480
-8%
|
23 163
+3%
|
23 509
+1%
|
16 411
-30%
|
16 704
+2%
|
16 667
0%
|
17 096
+3%
|
16 129
-6%
|
15 768
-2%
|
12 543
-20%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 858)
|
(2 890)
|
(2 934)
|
(2 880)
|
(2 868)
|
(2 828)
|
(2 802)
|
(2 818)
|
(2 888)
|
(2 755)
|
(2 934)
|
(2 926)
|
(2 829)
|
(2 000)
|
(1 951)
|
(1 893)
|
(1 656)
|
(2 530)
|
(1 891)
|
(1 681)
|
(1 963)
|
(2 140)
|
(2 146)
|
(1 485)
|
(1 432)
|
(1 365)
|
(2 065)
|
(3 342)
|
(3 526)
|
(3 597)
|
(4 715)
|
(4 408)
|
(4 500)
|
(4 927)
|
(4 352)
|
(4 734)
|
(4 941)
|
(4 931)
|
(4 675)
|
(4 567)
|
(3 797)
|
|
Income from Continuing Operations |
5 830
|
5 817
|
5 863
|
5 845
|
6 114
|
6 396
|
6 521
|
6 721
|
6 963
|
6 910
|
7 543
|
7 811
|
7 836
|
8 675
|
8 683
|
8 549
|
8 105
|
7 097
|
5 359
|
4 756
|
4 900
|
4 978
|
5 008
|
3 316
|
3 585
|
3 857
|
6 116
|
11 118
|
11 887
|
12 463
|
19 815
|
18 072
|
18 663
|
18 582
|
12 059
|
11 970
|
11 726
|
12 165
|
11 454
|
11 201
|
8 746
|
|
Income to Minority Interest |
(23)
|
(19)
|
(19)
|
(19)
|
(19)
|
(27)
|
(33)
|
(35)
|
(43)
|
(47)
|
(47)
|
(59)
|
(73)
|
(86)
|
(96)
|
(101)
|
(101)
|
(90)
|
(97)
|
(98)
|
(94)
|
(107)
|
(100)
|
(92)
|
(96)
|
(82)
|
(84)
|
(87)
|
(78)
|
(81)
|
(103)
|
(289)
|
(663)
|
(641)
|
(839)
|
(785)
|
(645)
|
(875)
|
(793)
|
(732)
|
(565)
|
|
Net Income (Common) |
5 807
N/A
|
5 798
0%
|
5 844
+1%
|
5 826
0%
|
6 095
+5%
|
6 369
+4%
|
6 488
+2%
|
6 686
+3%
|
6 920
+3%
|
6 863
-1%
|
7 496
+9%
|
7 752
+3%
|
7 763
+0%
|
8 589
+11%
|
8 587
0%
|
8 441
-2%
|
7 982
-5%
|
6 974
-13%
|
5 273
-24%
|
4 676
-11%
|
4 839
+3%
|
4 915
+2%
|
4 908
0%
|
3 224
-34%
|
3 489
+8%
|
3 775
+8%
|
6 032
+60%
|
11 031
+83%
|
11 809
+7%
|
12 382
+5%
|
19 712
+59%
|
17 783
-10%
|
18 000
+1%
|
17 941
0%
|
11 220
-37%
|
11 185
0%
|
11 081
-1%
|
11 290
+2%
|
10 661
-6%
|
10 469
-2%
|
8 181
-22%
|
|
EPS (Diluted) |
8.85
N/A
|
8.83
0%
|
8.9
+1%
|
8.88
0%
|
9.28
+5%
|
9.7
+5%
|
9.88
+2%
|
10.18
+3%
|
10.54
+4%
|
10.45
-1%
|
11.42
+9%
|
11.8
+3%
|
11.82
+0%
|
13.07
+11%
|
13.07
N/A
|
12.87
-2%
|
12.13
-6%
|
10.6
-13%
|
8.01
-24%
|
7.1
-11%
|
7.35
+4%
|
7.46
+1%
|
7.46
N/A
|
4.9
-34%
|
5.3
+8%
|
5.73
+8%
|
9.15
+60%
|
16.74
+83%
|
17.94
+7%
|
18.77
+5%
|
29.95
+60%
|
26.88
-10%
|
27.21
+1%
|
27.31
+0%
|
17.49
-36%
|
17.51
+0%
|
18.02
+3%
|
17.68
-2%
|
16.67
-6%
|
16.67
N/A
|
13.03
-22%
|