Bayerische Motoren Werke AG
XETRA:BMW

Watchlist Manager
Bayerische Motoren Werke AG Logo
Bayerische Motoren Werke AG
XETRA:BMW
Watchlist
Price: 77.58 EUR 0.39% Market Closed
Market Cap: 49.6B EUR
Have any thoughts about
Bayerische Motoren Werke AG?
Write Note

Cash Flow Statement

Cash Flow Statement
Bayerische Motoren Werke AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
5 830
5 817
5 875
5 857
6 126
6 396
6 521
6 721
6 963
6 910
7 543
7 811
7 836
8 675
8 683
8 542
8 083
7 064
5 370
4 774
4 933
5 022
5 232
3 452
4 370
5 222
8 181
14 460
15 413
16 060
24 530
22 480
23 163
23 509
16 411
16 704
16 667
17 096
16 129
15 768
12 543
Depreciation & Amortization
4 202
4 323
4 472
4 574
4 608
4 686
4 836
4 893
4 873
4 998
4 932
4 906
4 872
4 822
4 865
4 977
5 039
5 113
5 320
5 514
5 758
6 017
6 140
6 162
6 181
6 139
6 123
6 187
6 388
6 495
6 736
7 329
7 810
8 566
9 066
9 185
9 173
8 974
8 882
8 791
8 736
Change in Deffered Taxes
(87)
116
85
(145)
(272)
77
249
965
1 272
85
190
(180)
(559)
(559)
(745)
148
(523)
312
190
(1 291)
(1 276)
(1 176)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
197
(3 001)
(1 926)
(3 290)
(4 466)
(7 265)
(3 213)
(3 101)
(4 156)
698
(2 482)
(1 841)
516
1 210
1 308
1 221
406
(233)
(531)
(257)
23
678
(1 246)
3 766
5 704
(618)
(1 828)
(7 333)
(6 537)
(4 693)
(1 248)
2 885
4 110
(3 888)
4 281
2 130
(1 274)
440
(1 854)
(4 526)
(5 426)
Cash Taxes Paid
0
3 929
0
0
0
2 773
0
0
0
2 417
0
0
0
2 301
0
0
0
1 972
0
0
0
3 389
0
0
0
1 605
0
0
0
3 217
0
0
0
4 512
0
0
0
5 049
0
0
0
Cash Interest Paid
0
133
0
0
0
264
0
0
0
118
0
0
0
165
0
0
0
136
0
0
0
199
0
0
0
275
0
0
0
217
0
0
0
222
0
0
0
186
0
0
0
Change in Working Capital
(6 630)
(4 341)
(6 006)
(5 165)
(4 518)
(2 934)
(8 466)
(8 049)
(7 467)
(9 480)
(6 534)
(6 756)
(6 568)
(8 175)
(8 062)
(8 251)
(7 236)
(7 230)
(4 620)
(5 064)
(6 304)
(6 962)
(5 640)
(2 995)
(4 755)
2 468
4 139
1 285
1 648
(1 948)
(14 746)
(14 271)
(14 365)
(4 674)
(2 752)
(5 895)
(4 338)
(8 941)
(9 863)
(8 035)
(10 319)
Cash from Operating Activities
3 512
N/A
2 914
-17%
2 500
-14%
1 831
-27%
1 478
-19%
960
-35%
(73)
N/A
1 429
N/A
1 485
+4%
3 211
+116%
3 649
+14%
3 940
+8%
6 097
+55%
5 973
-2%
6 049
+1%
6 637
+10%
5 769
-13%
5 026
-13%
5 729
+14%
3 676
-36%
3 134
-15%
3 579
+14%
3 155
-12%
9 499
+201%
11 490
+21%
13 211
+15%
16 615
+26%
14 599
-12%
16 912
+16%
15 914
-6%
15 272
-4%
18 423
+21%
20 718
+12%
23 513
+13%
27 006
+15%
22 124
-18%
20 228
-9%
17 569
-13%
13 294
-24%
11 998
-10%
5 534
-54%
Investing Cash Flow
Capital Expenditures
(6 362)
(6 099)
(5 653)
(5 727)
(5 759)
(5 889)
(5 793)
(5 411)
(5 400)
(5 823)
(6 166)
(6 496)
(6 946)
(7 112)
(7 199)
(7 270)
(7 500)
(7 777)
(8 260)
(8 348)
(7 879)
(6 902)
(6 734)
(6 566)
(5 908)
(6 150)
(5 908)
(5 714)
(6 366)
(6 619)
(7 110)
(7 257)
(7 812)
(9 050)
(9 614)
(10 044)
(10 596)
(10 881)
(11 038)
(11 929)
(12 585)
Other Items
137
(17)
(961)
(406)
(1 839)
(1 714)
(547)
(1 661)
(1 500)
(40)
(359)
332
1 025
949
1 478
970
1 238
414
(1 043)
(207)
(598)
(382)
1 686
2 201
2 590
2 514
1 381
312
126
219
3 967
3 996
4 298
4 278
492
475
1 158
1 333
1 577
1 916
855
Cash from Investing Activities
(6 225)
N/A
(6 116)
+2%
(6 614)
-8%
(6 133)
+7%
(7 598)
-24%
(7 603)
0%
(6 340)
+17%
(7 072)
-12%
(6 900)
+2%
(5 863)
+15%
(6 525)
-11%
(6 164)
+6%
(5 921)
+4%
(6 163)
-4%
(5 721)
+7%
(6 300)
-10%
(6 262)
+1%
(7 363)
-18%
(9 303)
-26%
(8 555)
+8%
(8 477)
+1%
(7 284)
+14%
(5 048)
+31%
(4 365)
+14%
(3 318)
+24%
(3 636)
-10%
(4 527)
-25%
(5 402)
-19%
(6 240)
-16%
(6 400)
-3%
(3 143)
+51%
(3 261)
-4%
(3 514)
-8%
(4 772)
-36%
(9 122)
-91%
(9 569)
-5%
(9 438)
+1%
(9 548)
-1%
(9 461)
+1%
(10 013)
-6%
(11 730)
-17%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 278)
0
0
0
(1 222)
0
0
0
Net Issuance of Debt
0
4 966
0
0
0
7 162
0
0
0
6 612
0
0
0
4 023
0
0
0
7 037
0
0
0
7 322
0
0
0
(6 336)
0
0
0
(5 344)
0
0
0
(11 287)
0
0
0
1 484
0
0
0
Cash Paid for Dividends
0
(1 715)
0
0
0
(1 917)
0
0
0
(2 121)
0
0
0
(2 324)
0
0
0
(2 630)
0
0
0
(2 366)
0
0
0
(1 671)
0
0
0
(1 277)
0
0
0
(5 282)
0
0
0
(6 915)
0
0
0
Other
3 072
(118)
2 540
3 495
3 674
(241)
6 513
6 001
5 663
(98)
3 773
2 449
1 526
(127)
1 344
988
1 911
(111)
7 374
6 863
9 426
(166)
3 549
2 056
(3 448)
(247)
(10 378)
(12 737)
(10 779)
(114)
(7 308)
(7 357)
(10 434)
(137)
(21 216)
(15 135)
(11 457)
(206)
3 085
3 711
7 677
Cash from Financing Activities
3 072
N/A
3 133
+2%
2 540
-19%
3 495
+38%
3 674
+5%
5 004
+36%
6 513
+30%
6 001
-8%
5 663
-6%
4 393
-22%
3 773
-14%
2 449
-35%
1 526
-38%
1 572
+3%
1 344
-15%
988
-26%
1 911
+93%
4 296
+125%
7 374
+72%
6 863
-7%
9 426
+37%
4 790
-49%
3 549
-26%
2 056
-42%
(3 448)
N/A
(8 254)
-139%
(10 378)
-26%
(12 737)
-23%
(10 779)
+15%
(6 735)
+38%
(7 308)
-9%
(7 357)
-1%
(10 434)
-42%
(17 984)
-72%
(21 216)
-18%
(15 135)
+29%
(11 457)
+24%
(6 859)
+40%
(3 568)
+48%
(2 942)
+18%
1 024
N/A
Change in Cash
Effect of Foreign Exchange Rates
51
86
287
240
65
73
(159)
(117)
(44)
17
91
(90)
(155)
(223)
(263)
(43)
23
(19)
89
(5)
(60)
(28)
(107)
(46)
108
180
135
72
(100)
(307)
(12)
184
54
104
(134)
(1 101)
(665)
(705)
(670)
253
(155)
Net Change in Cash
410
N/A
17
-96%
(1 287)
N/A
(567)
+56%
(2 381)
-320%
(1 566)
+34%
(59)
+96%
241
N/A
204
-15%
1 758
+762%
988
-44%
135
-86%
1 547
+1 046%
1 159
-25%
1 409
+22%
1 282
-9%
1 441
+12%
1 940
+35%
3 889
+100%
1 979
-49%
4 023
+103%
1 057
-74%
1 549
+47%
7 144
+361%
4 832
-32%
1 501
-69%
1 845
+23%
(3 468)
N/A
(207)
+94%
2 472
N/A
4 809
+95%
7 989
+66%
6 824
-15%
861
-87%
(3 466)
N/A
(3 681)
-6%
(1 332)
+64%
457
N/A
(405)
N/A
(704)
-74%
(5 327)
-657%
Free Cash Flow
Free Cash Flow
(2 850)
N/A
(3 185)
-12%
(3 153)
+1%
(3 896)
-24%
(4 281)
-10%
(4 929)
-15%
(5 866)
-19%
(3 982)
+32%
(3 915)
+2%
(2 612)
+33%
(2 517)
+4%
(2 556)
-2%
(849)
+67%
(1 139)
-34%
(1 150)
-1%
(633)
+45%
(1 731)
-173%
(2 751)
-59%
(2 531)
+8%
(4 672)
-85%
(4 745)
-2%
(3 323)
+30%
(3 579)
-8%
2 933
N/A
5 582
+90%
7 061
+26%
10 707
+52%
8 885
-17%
10 546
+19%
9 295
-12%
8 162
-12%
11 166
+37%
12 906
+16%
14 463
+12%
17 392
+20%
12 080
-31%
9 632
-20%
6 688
-31%
2 256
-66%
69
-97%
(7 051)
N/A

See Also

Discover More