Brockhaus Technologies AG
XETRA:BKHT

Watchlist Manager
Brockhaus Technologies AG Logo
Brockhaus Technologies AG
XETRA:BKHT
Watchlist
Price: 23.9 EUR 0.84% Market Closed
Market Cap: 261.6m EUR
Have any thoughts about
Brockhaus Technologies AG?
Write Note

Income Statement

Earnings Waterfall
Brockhaus Technologies AG

Revenue
211.6m EUR
Cost of Revenue
-75.7m EUR
Gross Profit
135.9m EUR
Operating Expenses
-92.9m EUR
Operating Income
43m EUR
Other Expenses
-52.2m EUR
Net Income
-9.2m EUR

Income Statement
Brockhaus Technologies AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
17
N/A
26
+58%
34
+30%
42
+23%
52
+24%
50
-3%
51
+2%
52
+2%
39
-25%
90
+131%
124
+37%
162
+31%
101
-38%
109
+8%
187
+71%
193
+3%
212
+10%
Gross Profit
Cost of Revenue
(3)
(6)
(8)
(10)
(13)
(12)
(13)
(13)
(9)
(25)
(35)
(50)
(35)
(36)
(68)
(69)
(76)
Gross Profit
13
N/A
20
+50%
26
+29%
31
+22%
39
+23%
37
-3%
38
+1%
39
+2%
30
-22%
65
+115%
88
+36%
112
+27%
66
-42%
73
+12%
118
+62%
124
+5%
136
+10%
Operating Income
Operating Expenses
(15)
(22)
(29)
(36)
(36)
(40)
(40)
(40)
(44)
(80)
(89)
(97)
(38)
(40)
(81)
(87)
(93)
Selling, General & Administrative
(8)
(10)
(13)
(17)
(22)
(20)
(21)
(20)
(17)
(32)
(36)
(39)
(16)
(17)
(40)
(36)
(39)
Depreciation & Amortization
(4)
(5)
(7)
(8)
(9)
(9)
(9)
(9)
(7)
(16)
(19)
(22)
(10)
(10)
(20)
(22)
(23)
Other Operating Expenses
(4)
(7)
(9)
(11)
(5)
(10)
(10)
(11)
(20)
(31)
(34)
(36)
(12)
(13)
(20)
(29)
(31)
Operating Income
(2)
N/A
(2)
+1%
(3)
-56%
(5)
-47%
3
N/A
(2)
N/A
(2)
+19%
(1)
+40%
(14)
-1 215%
(15)
-6%
(1)
+96%
16
N/A
27
+75%
33
+20%
38
+14%
37
-2%
43
+16%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(2)
(2)
(2)
(4)
(4)
(4)
(2)
(6)
(3)
1
(1)
(8)
(13)
(14)
(20)
Non-Reccuring Items
0
0
0
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
0
0
0
(2)
(1)
(2)
(3)
(1)
(2)
(7)
(10)
(3)
(3)
(6)
(6)
(8)
Pre-Tax Income
(3)
N/A
(4)
-4%
(5)
-39%
(7)
-39%
(5)
+29%
(7)
-43%
(8)
-8%
(8)
-2%
(17)
-121%
(24)
-41%
(11)
+55%
7
N/A
23
+246%
22
-3%
18
-17%
17
-8%
16
-7%
Net Income
Tax Provision
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(7)
(6)
(4)
(8)
(9)
(8)
(10)
Income from Continuing Operations
(4)
(4)
(6)
(8)
(7)
(8)
(9)
(9)
(19)
(26)
(17)
1
19
14
9
8
6
Income to Minority Interest
0
0
0
0
0
0
0
0
3
2
(3)
(9)
(11)
(11)
(13)
(13)
(15)
Net Income (Common)
(4)
N/A
(4)
-12%
(6)
-34%
(8)
-33%
(7)
+12%
(8)
-25%
(9)
-8%
(9)
-3%
(16)
-69%
(24)
-52%
(20)
+18%
(8)
+59%
8
N/A
3
-61%
(3)
N/A
(4)
-27%
(9)
-118%
EPS (Diluted)
-1.32
N/A
-0.68
+48%
-0.9
-32%
-0.73
+19%
-0.81
-11%
-0.8
+1%
-0.87
-9%
-0.9
-3%
-1.52
-69%
-2.2
-45%
-1.8
+18%
-0.74
+59%
0.75
N/A
0.29
-61%
-0.31
N/A
-0.39
-26%
-0.87
-123%

See Also

Discover More