Beiersdorf AG
XETRA:BEI

Watchlist Manager
Beiersdorf AG Logo
Beiersdorf AG
XETRA:BEI
Watchlist
Price: 122.9 EUR 0.04%
Market Cap: 27.5B EUR
Have any thoughts about
Beiersdorf AG?
Write Note

Intrinsic Value

The intrinsic value of one BEI stock under the Base Case scenario is 107.78 EUR. Compared to the current market price of 122.9 EUR, Beiersdorf AG is Overvalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BEI Intrinsic Value
107.78 EUR
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Beiersdorf AG

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for BEI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about BEI?
Bearish
Neutral
Bullish

Fundamental Analysis

122.9 EUR
+0.04%
+0.04%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Beiersdorf AG
DE
Consumer products
Market Cap
27.7B EUR
IPO
Nov 28, 1997
Employees
20 567
Germany
Market Cap
27.7B EUR
Industry
Consumer products
IPO
Nov 28, 1997
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Beiersdorf AG

Provide an overview of the primary business activities
of Beiersdorf AG.

What unique competitive advantages
does Beiersdorf AG hold over its rivals?

What risks and challenges
does Beiersdorf AG face in the near future?

Has there been any significant insider trading activity
in Beiersdorf AG recently?

Summarize the latest earnings call
of Beiersdorf AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beiersdorf AG.

Provide P/S
for Beiersdorf AG.

Provide P/E
for Beiersdorf AG.

Provide P/OCF
for Beiersdorf AG.

Provide P/FCFE
for Beiersdorf AG.

Provide P/B
for Beiersdorf AG.

Provide EV/S
for Beiersdorf AG.

Provide EV/GP
for Beiersdorf AG.

Provide EV/EBITDA
for Beiersdorf AG.

Provide EV/EBIT
for Beiersdorf AG.

Provide EV/OCF
for Beiersdorf AG.

Provide EV/FCFF
for Beiersdorf AG.

Provide EV/IC
for Beiersdorf AG.

Show me price targets
for Beiersdorf AG made by professional analysts.

What are the Revenue projections
for Beiersdorf AG?

How accurate were the past Revenue estimates
for Beiersdorf AG?

What are the Net Income projections
for Beiersdorf AG?

How accurate were the past Net Income estimates
for Beiersdorf AG?

What are the EPS projections
for Beiersdorf AG?

How accurate were the past EPS estimates
for Beiersdorf AG?

What are the EBIT projections
for Beiersdorf AG?

How accurate were the past EBIT estimates
for Beiersdorf AG?

Compare the revenue forecasts
for Beiersdorf AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Beiersdorf AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beiersdorf AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beiersdorf AG compared to its peers.

Compare the P/E ratios
of Beiersdorf AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Beiersdorf AG with its peers.

Analyze the financial leverage
of Beiersdorf AG compared to its main competitors.

Show all profitability ratios
for Beiersdorf AG.

Provide ROE
for Beiersdorf AG.

Provide ROA
for Beiersdorf AG.

Provide ROIC
for Beiersdorf AG.

Provide ROCE
for Beiersdorf AG.

Provide Gross Margin
for Beiersdorf AG.

Provide Operating Margin
for Beiersdorf AG.

Provide Net Margin
for Beiersdorf AG.

Provide FCF Margin
for Beiersdorf AG.

Show all solvency ratios
for Beiersdorf AG.

Provide D/E Ratio
for Beiersdorf AG.

Provide D/A Ratio
for Beiersdorf AG.

Provide Interest Coverage Ratio
for Beiersdorf AG.

Provide Altman Z-Score Ratio
for Beiersdorf AG.

Provide Quick Ratio
for Beiersdorf AG.

Provide Current Ratio
for Beiersdorf AG.

Provide Cash Ratio
for Beiersdorf AG.

What is the historical Revenue growth
over the last 5 years for Beiersdorf AG?

What is the historical Net Income growth
over the last 5 years for Beiersdorf AG?

What is the current Free Cash Flow
of Beiersdorf AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Beiersdorf AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beiersdorf AG

Current Assets 7.2B
Cash & Short-Term Investments 2.9B
Receivables 2.5B
Other Current Assets 1.8B
Non-Current Assets 6.2B
Long-Term Investments 2.4B
PP&E 2.6B
Intangibles 930m
Other Non-Current Assets 309m
Current Liabilities 4.3B
Accounts Payable 2.8B
Other Current Liabilities 1.4B
Non-Current Liabilities 744m
Long-Term Debt 134m
Other Non-Current Liabilities 610m
Efficiency

Earnings Waterfall
Beiersdorf AG

Revenue
9.7B EUR
Cost of Revenue
-4.1B EUR
Gross Profit
5.6B EUR
Operating Expenses
-4.5B EUR
Operating Income
1.1B EUR
Other Expenses
-353m EUR
Net Income
738m EUR

Free Cash Flow Analysis
Beiersdorf AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BEI Profitability Score
Profitability Due Diligence

Beiersdorf AG's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
55/100
Profitability
Score

Beiersdorf AG's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

BEI Solvency Score
Solvency Due Diligence

Beiersdorf AG's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
91/100
Solvency
Score

Beiersdorf AG's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BEI Price Targets Summary
Beiersdorf AG

Wall Street analysts forecast BEI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BEI is 145.77 EUR with a low forecast of 112.11 EUR and a high forecast of 189 EUR.

Lowest
Price Target
112.11 EUR
9% Downside
Average
Price Target
145.77 EUR
19% Upside
Highest
Price Target
189 EUR
54% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BEI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BEI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BEI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one BEI stock?

The intrinsic value of one BEI stock under the Base Case scenario is 107.78 EUR.

Is BEI stock undervalued or overvalued?

Compared to the current market price of 122.9 EUR, Beiersdorf AG is Overvalued by 12%.

Back to Top