Beiersdorf AG
XETRA:BEI

Watchlist Manager
Beiersdorf AG Logo
Beiersdorf AG
XETRA:BEI
Watchlist
Price: 119.15 EUR -0.91% Market Closed
Market Cap: 26.7B EUR

Intrinsic Value

The intrinsic value of one BEI stock under the Base Case scenario is 108.87 EUR. Compared to the current market price of 119.15 EUR, Beiersdorf AG is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BEI Intrinsic Value
108.87 EUR
Overvaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Beiersdorf AG

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
BEI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BEI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Beiersdorf AG
XETRA:BEI
DE
Consumer products
Market Cap
26.6B EUR
IPO
Nov 28, 1997
DE
Consumer products
Market Cap
26.6B EUR
IPO
Nov 28, 1997
Price
false
EPS
false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BEI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Beiersdorf AG
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beiersdorf AG

Current Assets 6.4B
Cash & Short-Term Investments 2.5B
Receivables 2B
Other Current Assets 1.9B
Non-Current Assets 6.6B
Long-Term Investments 2.5B
PP&E 2.7B
Intangibles 888m
Other Non-Current Assets 497m
Efficiency

Free Cash Flow Analysis
Beiersdorf AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beiersdorf AG

Revenue
9.9B EUR
Cost of Revenue
-4.1B EUR
Gross Profit
5.8B EUR
Operating Expenses
-4.1B EUR
Operating Income
1.6B EUR
Other Expenses
-701m EUR
Net Income
912m EUR
Fundamental Scores

BEI Profitability Score
Profitability Due Diligence

Beiersdorf AG's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROIC is Increasing
57/100
Profitability
Score

Beiersdorf AG's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

BEI Solvency Score
Solvency Due Diligence

Beiersdorf AG's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
91/100
Solvency
Score

Beiersdorf AG's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BEI Price Targets Summary
Beiersdorf AG

Wall Street analysts forecast BEI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BEI is 146.67 EUR with a low forecast of 103.02 EUR and a high forecast of 195.3 EUR.

Lowest
Price Target
103.02 EUR
14% Downside
Average
Price Target
146.67 EUR
23% Upside
Highest
Price Target
195.3 EUR
64% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Apr 20, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for BEI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BEI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BEI stock?

The intrinsic value of one BEI stock under the Base Case scenario is 108.87 EUR.

Is BEI stock undervalued or overvalued?

Compared to the current market price of 119.15 EUR, Beiersdorf AG is Overvalued by 9%.

Back to Top