Beiersdorf AG
XETRA:BEI

Watchlist Manager
Beiersdorf AG Logo
Beiersdorf AG
XETRA:BEI
Watchlist
Price: 122.9 EUR 1.44% Market Closed
Market Cap: 27.5B EUR
Have any thoughts about
Beiersdorf AG?
Write Note

Relative Value

The Relative Value of one BEI stock under the Base Case scenario is 99.28 EUR. Compared to the current market price of 122.9 EUR, Beiersdorf AG is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BEI Relative Value
Base Case
99.28 EUR
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
14
Median 3Y
2.9
Median 5Y
3
Industry
1.1
Forward
2.8
vs History
26
vs Industry
11
Median 3Y
33.7
Median 5Y
33.7
Industry
16.8
Forward
28.7
vs History
63
vs Industry
9
Median 3Y
26.8
Median 5Y
24.9
Industry
11.8
vs History
39
vs Industry
2
Median 3Y
42.3
Median 5Y
35.2
Industry
17.7
vs History
68
vs Industry
13
Median 3Y
3.3
Median 5Y
3.4
Industry
1.5
vs History
79
vs Industry
16
Median 3Y
2.7
Median 5Y
2.8
Industry
1.2
Forward
2.5
vs History
85
vs Industry
30
Median 3Y
4.7
Median 5Y
4.8
Industry
3.8
vs History
63
vs Industry
19
Median 3Y
15.8
Median 5Y
16
Industry
10.3
Forward
14.4
vs History
15
vs Industry
17
Median 3Y
20.3
Median 5Y
20.3
Industry
13.1
Forward
18.1
vs History
69
vs Industry
11
Median 3Y
25.1
Median 5Y
22.6
Industry
11.8
vs History
69
vs Industry
5
Median 3Y
60
Median 5Y
34.7
Industry
15.1
vs History
30
vs Industry
13
Median 3Y
3.1
Median 5Y
3
Industry
1.2

Multiples Across Competitors

BEI Competitors Multiples
Beiersdorf AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Beiersdorf AG
XETRA:BEI
27.7B EUR 2.9 37.5 16 22.9
FR
L'Oreal SA
PAR:OR
176B EUR 4.1 27.2 18.1 21.5
UK
Unilever PLC
LSE:ULVR
117.3B GBP 2.3 21.3 177.7 204.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.7T INR 9.3 55.6 38.2 41.7
UK
HALEON PLC
LSE:HLN
34.7B GBP 3.1 28.8 17.1 19.6
US
Estee Lauder Companies Inc
NYSE:EL
25.1B USD 1.6 123.7 12.4 18.8
JP
Kao Corp
TSE:4452
2.9T JPY 1.8 35 13.9 25.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.7 -329.5 39.1 41.8
IN
Dabur India Ltd
NSE:DABUR
909.1B INR 7.3 50.8 38.5 47
US
Bellring Brands Inc
NYSE:BRBR
10.2B USD 5.1 41.2 25.3 28.2
IN
Colgate-Palmolive (India) Ltd
NSE:COLPAL
741.3B INR 12.4 50.5 36.3 39.6

See Also

Discover More
Back to Top