Bayer AG
XETRA:BAYN

Watchlist Manager
Bayer AG Logo
Bayer AG
XETRA:BAYN
Watchlist
Price: 21.03 EUR 0.36%
Market Cap: 20.7B EUR

Intrinsic Value

The intrinsic value of one BAYN stock under the Base Case scenario is 113.63 EUR. Compared to the current market price of 21.03 EUR, Bayer AG is Undervalued by 81%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BAYN Intrinsic Value
113.63 EUR
Undervaluation 81%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bayer AG

BAYN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BAYN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Bayer AG
XETRA:BAYN
DE
Pharmaceuticals
Market Cap
20.7B EUR
IPO
Nov 28, 1997
DE
Pharmaceuticals
Market Cap
20.7B EUR
IPO
Nov 28, 1997
Price
€false
EPS
€false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BAYN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Bayer AG
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bayer AG

Current Assets 34.4B
Cash & Short-Term Investments 8.5B
Receivables 12.5B
Other Current Assets 13.5B
Non-Current Assets 76.4B
Long-Term Investments 3.1B
PP&E 13.5B
Intangibles 52.1B
Other Non-Current Assets 7.7B
Efficiency

Free Cash Flow Analysis
Bayer AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bayer AG

Revenue
46.6B EUR
Cost of Revenue
-21.3B EUR
Gross Profit
25.3B EUR
Operating Expenses
-21.3B EUR
Operating Income
4B EUR
Other Expenses
-6.5B EUR
Net Income
-2.6B EUR
Fundamental Scores

BAYN Profitability Score
Profitability Due Diligence

Bayer AG's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROIC is Increasing
48/100
Profitability
Score

Bayer AG's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

BAYN Solvency Score
Solvency Due Diligence

Bayer AG's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
30/100
Solvency
Score

Bayer AG's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BAYN Price Targets Summary
Bayer AG

Wall Street analysts forecast BAYN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BAYN is 27.59 EUR with a low forecast of 22.22 EUR and a high forecast of 38.85 EUR.

Lowest
Price Target
22.22 EUR
6% Upside
Average
Price Target
27.59 EUR
31% Upside
Highest
Price Target
38.85 EUR
85% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Apr 21, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for BAYN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BAYN Insider Trading
Buy and sell transactions by insiders

BAYN News

Other Videos
What is the Intrinsic Value of one BAYN stock?

The intrinsic value of one BAYN stock under the Base Case scenario is 113.63 EUR.

Is BAYN stock undervalued or overvalued?

Compared to the current market price of 21.03 EUR, Bayer AG is Undervalued by 81%.

Back to Top