Ad Pepper Media International NV
XETRA:APM

Watchlist Manager
Ad Pepper Media International NV Logo
Ad Pepper Media International NV
XETRA:APM
Watchlist
Price: 2.52 EUR Market Closed
Market Cap: 58.4m EUR

Intrinsic Value

The intrinsic value of one APM stock under the Base Case scenario is 1.73 EUR. Compared to the current market price of 2.52 EUR, Ad Pepper Media International NV is Overvalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

APM Intrinsic Value
1.73 EUR
Overvaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ad Pepper Media International NV

APM
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for APM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Ad Pepper Media International NV
XETRA:APM
DE
Media
Market Cap
55.3m EUR
IPO
Oct 6, 2000
DE
Media
Market Cap
55.3m EUR
IPO
Oct 6, 2000
Price
false
EPS
false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about APM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Ad Pepper Media International NV
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ad Pepper Media International NV

Current Assets 33.5m
Cash & Short-Term Investments 18.3m
Receivables 15.2m
Other Current Assets 1k
Non-Current Assets 5.5m
Long-Term Investments 4m
PP&E 1.1m
Intangibles 222k
Other Non-Current Assets 183k
Efficiency

Free Cash Flow Analysis
Ad Pepper Media International NV

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ad Pepper Media International NV

Revenue
87.1m EUR
Cost of Revenue
-66.2m EUR
Gross Profit
20.8m EUR
Operating Expenses
-20.9m EUR
Operating Income
-108k EUR
Other Expenses
632k EUR
Net Income
524k EUR
Fundamental Scores

APM Profitability Score
Profitability Due Diligence

Ad Pepper Media International NV's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Negative 1-Year Revenue Growth
43/100
Profitability
Score

Ad Pepper Media International NV's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

APM Solvency Score
Solvency Due Diligence

Ad Pepper Media International NV's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
45/100
Solvency
Score

Ad Pepper Media International NV's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

APM Price Targets Summary
Ad Pepper Media International NV

Wall Street analysts forecast APM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for APM is 6.12 EUR with a low forecast of 6.06 EUR and a high forecast of 6.3 EUR.

Lowest
Price Target
6.06 EUR
140% Upside
Average
Price Target
6.12 EUR
143% Upside
Highest
Price Target
6.3 EUR
150% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for APM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

APM Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one APM stock?

The intrinsic value of one APM stock under the Base Case scenario is 1.73 EUR.

Is APM stock undervalued or overvalued?

Compared to the current market price of 2.52 EUR, Ad Pepper Media International NV is Overvalued by 31%.

Back to Top