Ad Pepper Media International NV
XETRA:APM

Watchlist Manager
Ad Pepper Media International NV Logo
Ad Pepper Media International NV
XETRA:APM
Watchlist
Price: 1.71 EUR 1.79% Market Closed
Market Cap: 37.5m EUR
Have any thoughts about
Ad Pepper Media International NV?
Write Note

Intrinsic Value

The intrinsic value of one APM stock under the Base Case scenario is 2.16 EUR. Compared to the current market price of 1.71 EUR, Ad Pepper Media International NV is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

APM Intrinsic Value
2.16 EUR
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ad Pepper Media International NV

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for APM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about APM?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Ad Pepper Media International NV

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Ad Pepper Media International NV

Provide an overview of the primary business activities
of Ad Pepper Media International NV.

What unique competitive advantages
does Ad Pepper Media International NV hold over its rivals?

What risks and challenges
does Ad Pepper Media International NV face in the near future?

Has there been any significant insider trading activity
in Ad Pepper Media International NV recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ad Pepper Media International NV.

Provide P/S
for Ad Pepper Media International NV.

Provide P/E
for Ad Pepper Media International NV.

Provide P/OCF
for Ad Pepper Media International NV.

Provide P/FCFE
for Ad Pepper Media International NV.

Provide P/B
for Ad Pepper Media International NV.

Provide EV/S
for Ad Pepper Media International NV.

Provide EV/GP
for Ad Pepper Media International NV.

Provide EV/EBITDA
for Ad Pepper Media International NV.

Provide EV/EBIT
for Ad Pepper Media International NV.

Provide EV/OCF
for Ad Pepper Media International NV.

Provide EV/FCFF
for Ad Pepper Media International NV.

Provide EV/IC
for Ad Pepper Media International NV.

Show me price targets
for Ad Pepper Media International NV made by professional analysts.

What are the Revenue projections
for Ad Pepper Media International NV?

How accurate were the past Revenue estimates
for Ad Pepper Media International NV?

What are the Net Income projections
for Ad Pepper Media International NV?

How accurate were the past Net Income estimates
for Ad Pepper Media International NV?

What are the EPS projections
for Ad Pepper Media International NV?

How accurate were the past EPS estimates
for Ad Pepper Media International NV?

What are the EBIT projections
for Ad Pepper Media International NV?

How accurate were the past EBIT estimates
for Ad Pepper Media International NV?

Compare the revenue forecasts
for Ad Pepper Media International NV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ad Pepper Media International NV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ad Pepper Media International NV against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ad Pepper Media International NV compared to its peers.

Compare the P/E ratios
of Ad Pepper Media International NV against its peers.

Discuss the investment returns and shareholder value creation
comparing Ad Pepper Media International NV with its peers.

Analyze the financial leverage
of Ad Pepper Media International NV compared to its main competitors.

Show all profitability ratios
for Ad Pepper Media International NV.

Provide ROE
for Ad Pepper Media International NV.

Provide ROA
for Ad Pepper Media International NV.

Provide ROIC
for Ad Pepper Media International NV.

Provide ROCE
for Ad Pepper Media International NV.

Provide Gross Margin
for Ad Pepper Media International NV.

Provide Operating Margin
for Ad Pepper Media International NV.

Provide Net Margin
for Ad Pepper Media International NV.

Provide FCF Margin
for Ad Pepper Media International NV.

Show all solvency ratios
for Ad Pepper Media International NV.

Provide D/E Ratio
for Ad Pepper Media International NV.

Provide D/A Ratio
for Ad Pepper Media International NV.

Provide Interest Coverage Ratio
for Ad Pepper Media International NV.

Provide Altman Z-Score Ratio
for Ad Pepper Media International NV.

Provide Quick Ratio
for Ad Pepper Media International NV.

Provide Current Ratio
for Ad Pepper Media International NV.

Provide Cash Ratio
for Ad Pepper Media International NV.

What is the historical Revenue growth
over the last 5 years for Ad Pepper Media International NV?

What is the historical Net Income growth
over the last 5 years for Ad Pepper Media International NV?

What is the current Free Cash Flow
of Ad Pepper Media International NV?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ad Pepper Media International NV.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ad Pepper Media International NV

Current Assets 32.7m
Cash & Short-Term Investments 19.9m
Receivables 12.8m
Other Current Assets 1k
Non-Current Assets 5.6m
Long-Term Investments 3.9m
PP&E 1.3m
Intangibles 187k
Other Non-Current Assets 183k
Current Liabilities 19.1m
Accounts Payable 13.6m
Other Current Liabilities 5.6m
Non-Current Liabilities 1.5m
Long-Term Debt 662k
Other Non-Current Liabilities 789k
Efficiency

Earnings Waterfall
Ad Pepper Media International NV

Revenue
86.6m EUR
Cost of Revenue
-65.7m EUR
Gross Profit
20.9m EUR
Operating Expenses
-21.7m EUR
Operating Income
-759k EUR
Other Expenses
843k EUR
Net Income
84k EUR

Free Cash Flow Analysis
Ad Pepper Media International NV

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

APM Profitability Score
Profitability Due Diligence

Ad Pepper Media International NV's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Negative Free Cash Flow
Negative 1-Year Revenue Growth
41/100
Profitability
Score

Ad Pepper Media International NV's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

APM Solvency Score
Solvency Due Diligence

Ad Pepper Media International NV's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
51/100
Solvency
Score

Ad Pepper Media International NV's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

APM Price Targets Summary
Ad Pepper Media International NV

Wall Street analysts forecast APM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for APM is 6.12 EUR with a low forecast of 6.06 EUR and a high forecast of 6.3 EUR.

Lowest
Price Target
6.06 EUR
254% Upside
Average
Price Target
6.12 EUR
258% Upside
Highest
Price Target
6.3 EUR
268% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for APM?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for APM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

APM Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Ad Pepper Media International NV Logo
Ad Pepper Media International NV

Country

Germany

Industry

Media

Market Cap

37.5m EUR

Dividend Yield

0%

Description

ad pepper media International NV is an investment holding company, which provides digital marketing services and technology solutions. The company is headquartered in Nuremberg, Bayern and currently employs 249 full-time employees. The company went IPO on 2000-10-06. The firm provides online services, strategies and solutions for interactive media, direct marketing and technology. Its activities are divided into three segments: ad pepper media, Webgains and ad agents. Display, performance, e-mail, affiliate and search-engine marketing, as well as semantic targeting and ad serving product groups cover the range of its online advertising formats. In addition to a regional, national and international marketing presence, Website partners receive a number of other products and services, such as branding, traffic analysis and performance optimization, provided by Ad Pepper Media International NV and its affiliated companies. As of December 31, 2011, the Company operated 17 subsidiaries, based in the Netherlands, Germany, Sweden, Denmark, the United Kingdom, France, Spain, the United States, Australia and Switzerland.

Contact

BAYERN
Nuremberg
Frankenstrasse 150 C
+499119290570.0
www.adpeppergroup.com

IPO

2000-10-06

Employees

249

Officers

CEO & Member of Management Board
Dr. Jens Korner
Managing Director of Corporate Finance Advisory
Dr. Frank Schlaberg
Managing Director of ad pepper media Germany
Ms. Susanne Pilz
Chief Executive Officer of ad Pepper media Spain
Mr. Inigo Abrisqueta
Head of Paris Office
Vittorio Lorenzoni
Chief Operating Officer of Webgains
Ms. Ami Spencer
Show More
Chief Executive Officer of Webgains
Mr. Richard Dennys
Show Less

See Also

Discover More
What is the Intrinsic Value of one APM stock?

The intrinsic value of one APM stock under the Base Case scenario is 2.16 EUR.

Is APM stock undervalued or overvalued?

Compared to the current market price of 1.71 EUR, Ad Pepper Media International NV is Undervalued by 21%.

Back to Top