Ad Pepper Media International NV
XETRA:APM

Watchlist Manager
Ad Pepper Media International NV Logo
Ad Pepper Media International NV
XETRA:APM
Watchlist
Price: 3.1 EUR Market Closed
Market Cap: 77m EUR

Intrinsic Value

The intrinsic value of one APM stock under the Base Case scenario is 1.61 EUR. Compared to the current market price of 3.1 EUR, Ad Pepper Media International NV is Overvalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

APM Intrinsic Value
1.61 EUR
Overvaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ad Pepper Media International NV

Valuation History Unavailable

Historical valuation for APM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about APM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Ad Pepper Media International NV
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ad Pepper Media International NV

Current Assets 41.3m
Cash & Short-Term Investments 24.2m
Receivables 17.1m
Non-Current Assets 7.1m
Long-Term Investments 5.4m
PP&E 1.3m
Intangibles 336k
Other Non-Current Assets 68k
Efficiency

Free Cash Flow Analysis
Ad Pepper Media International NV

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ad Pepper Media International NV

Revenue
89.7m EUR
Cost of Revenue
-68.8m EUR
Gross Profit
20.9m EUR
Operating Expenses
-20.7m EUR
Operating Income
155k EUR
Other Expenses
1.9m EUR
Net Income
2.1m EUR
Fundamental Scores

APM Profitability Score
Profitability Due Diligence

Ad Pepper Media International NV's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
ROE is Increasing
Positive Free Cash Flow
47/100
Profitability
Score

Ad Pepper Media International NV's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

APM Solvency Score
Solvency Due Diligence

Ad Pepper Media International NV's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
51/100
Solvency
Score

Ad Pepper Media International NV's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

APM Price Targets Summary
Ad Pepper Media International NV

There are no price targets for APM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for APM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

APM Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one APM stock?

The intrinsic value of one APM stock under the Base Case scenario is 1.61 EUR.

Is APM stock undervalued or overvalued?

Compared to the current market price of 3.1 EUR, Ad Pepper Media International NV is Overvalued by 48%.

Back to Top