alstria office REIT AG
XETRA:AOX

Watchlist Manager
alstria office REIT AG Logo
alstria office REIT AG
XETRA:AOX
Watchlist
Price: 7.1 EUR 1.14% Market Closed
Market Cap: 1.3B EUR
Have any thoughts about
alstria office REIT AG?
Write Note

Intrinsic Value

The intrinsic value of one AOX stock under the Base Case scenario is 10.54 EUR. Compared to the current market price of 7.1 EUR, alstria office REIT AG is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AOX Intrinsic Value
10.54 EUR
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
alstria office REIT AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AOX cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AOX?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
alstria office REIT AG

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about alstria office REIT AG

Provide an overview of the primary business activities
of alstria office REIT AG.

What unique competitive advantages
does alstria office REIT AG hold over its rivals?

What risks and challenges
does alstria office REIT AG face in the near future?

Has there been any significant insider trading activity
in alstria office REIT AG recently?

Summarize the latest earnings call
of alstria office REIT AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for alstria office REIT AG.

Provide P/S
for alstria office REIT AG.

Provide P/E
for alstria office REIT AG.

Provide P/OCF
for alstria office REIT AG.

Provide P/FCFE
for alstria office REIT AG.

Provide P/B
for alstria office REIT AG.

Provide EV/S
for alstria office REIT AG.

Provide EV/GP
for alstria office REIT AG.

Provide EV/EBITDA
for alstria office REIT AG.

Provide EV/EBIT
for alstria office REIT AG.

Provide EV/OCF
for alstria office REIT AG.

Provide EV/FCFF
for alstria office REIT AG.

Provide EV/IC
for alstria office REIT AG.

Show me price targets
for alstria office REIT AG made by professional analysts.

What are the Revenue projections
for alstria office REIT AG?

How accurate were the past Revenue estimates
for alstria office REIT AG?

What are the Net Income projections
for alstria office REIT AG?

How accurate were the past Net Income estimates
for alstria office REIT AG?

What are the EPS projections
for alstria office REIT AG?

How accurate were the past EPS estimates
for alstria office REIT AG?

What are the EBIT projections
for alstria office REIT AG?

How accurate were the past EBIT estimates
for alstria office REIT AG?

Compare the revenue forecasts
for alstria office REIT AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of alstria office REIT AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of alstria office REIT AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of alstria office REIT AG compared to its peers.

Compare the P/E ratios
of alstria office REIT AG against its peers.

Discuss the investment returns and shareholder value creation
comparing alstria office REIT AG with its peers.

Analyze the financial leverage
of alstria office REIT AG compared to its main competitors.

Show all profitability ratios
for alstria office REIT AG.

Provide ROE
for alstria office REIT AG.

Provide ROA
for alstria office REIT AG.

Provide ROIC
for alstria office REIT AG.

Provide ROCE
for alstria office REIT AG.

Provide Gross Margin
for alstria office REIT AG.

Provide Operating Margin
for alstria office REIT AG.

Provide Net Margin
for alstria office REIT AG.

Provide FCF Margin
for alstria office REIT AG.

Show all solvency ratios
for alstria office REIT AG.

Provide D/E Ratio
for alstria office REIT AG.

Provide D/A Ratio
for alstria office REIT AG.

Provide Interest Coverage Ratio
for alstria office REIT AG.

Provide Altman Z-Score Ratio
for alstria office REIT AG.

Provide Quick Ratio
for alstria office REIT AG.

Provide Current Ratio
for alstria office REIT AG.

Provide Cash Ratio
for alstria office REIT AG.

What is the historical Revenue growth
over the last 5 years for alstria office REIT AG?

What is the historical Net Income growth
over the last 5 years for alstria office REIT AG?

What is the current Free Cash Flow
of alstria office REIT AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for alstria office REIT AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
alstria office REIT AG

Current Assets 128.7m
Cash & Short-Term Investments 100m
Receivables 16.5m
Other Current Assets 12.1m
Non-Current Assets 4.2B
Long-Term Investments 4.2B
PP&E 20.8m
Intangibles 355k
Other Non-Current Assets 9.3m
Current Liabilities 533.1m
Accounts Payable 3.2m
Other Current Liabilities 530m
Non-Current Liabilities 2.3B
Long-Term Debt 2B
Other Non-Current Liabilities 347.3m
Efficiency

Earnings Waterfall
alstria office REIT AG

Revenue
240.2m EUR
Cost of Revenue
-67.1m EUR
Gross Profit
173.1m EUR
Operating Expenses
1.1m EUR
Operating Income
174.1m EUR
Other Expenses
-957.4m EUR
Net Income
-783.3m EUR

Free Cash Flow Analysis
alstria office REIT AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q1 2024, the company saw revenues rise by 7.5%, while FFO dropped 20%. Leasing activity slowed slightly to 25,000 square meters, but new leases increased. The balance sheet remained stable with equity rising and net financial debt decreasing. Rental revenue increased 7.5%, and the firm secured a new €120 million mortgage for refinancing. The outlook remains positive with a robust leasing market despite a subdued investment market.

What is Earnings Call?
Fundamental Scores

AOX Profitability Score
Profitability Due Diligence

alstria office REIT AG's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
48/100
Profitability
Score

alstria office REIT AG's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

AOX Solvency Score
Solvency Due Diligence

alstria office REIT AG's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
21/100
Solvency
Score

alstria office REIT AG's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AOX Price Targets Summary
alstria office REIT AG

Wall Street analysts forecast AOX stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AOX is 5.56 EUR with a low forecast of 3.43 EUR and a high forecast of 7.88 EUR.

Lowest
Price Target
3.43 EUR
52% Downside
Average
Price Target
5.56 EUR
22% Downside
Highest
Price Target
7.88 EUR
11% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AOX?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AOX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

AOX Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

alstria office REIT AG Logo
alstria office REIT AG

Country

Germany

Industry

Real Estate

Market Cap

1.3B EUR

Dividend Yield

19.86%

Description

alstria office REIT-AG engages in the acquisition, ownership, and management of real estate properties. The company is headquartered in Hamburg, Hamburg and currently employs 171 full-time employees. The company went IPO on 2007-04-03. The Company’s real estate operations cover asset management, property and technical management, as well as the office planning. The company owns a portfolio of approximately 120 properties across Germany in Hamburg, Berlin, Bonn, Detmold, Dortmund, Dresden, Dusseldorf, Erfurt, Essen, Frankfurt, Halle, Hannover, Jena, Koln, Leipzig, Magdeburg, Mannheim, Munich, Neuss, Nurnberg, Potsdam, Stuttgart, Wiesbaden, Wuppertal, Wurzburg and Zwickau.

Contact

HAMBURG
Hamburg
Steinstrasse 7
+4940226341300.0
www.alstria.de

IPO

2007-04-03

Employees

171

Officers

Chairman of the Management Board & CEO
Mr. Olivier Elamine
Head of Investor Relations & Public Relations
Mr. Ralf Dibbern
Head of IT
Mr. Thomas Fischer

See Also

Discover More
What is the Intrinsic Value of one AOX stock?

The intrinsic value of one AOX stock under the Base Case scenario is 10.54 EUR.

Is AOX stock undervalued or overvalued?

Compared to the current market price of 7.1 EUR, alstria office REIT AG is Undervalued by 33%.

Back to Top