
Atoss Software AG
XETRA:AOF

Intrinsic Value
The intrinsic value of one
AOF
stock under the Base Case scenario is
68.72
EUR.
Compared to the current market price of 128.2 EUR,
Atoss Software AG
is
Overvalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Atoss Software AG
Fundamental Analysis


Revenue & Expenses Breakdown
Atoss Software AG
Balance Sheet Decomposition
Atoss Software AG
Current Assets | 96.7m |
Cash & Short-Term Investments | 82.3m |
Receivables | 11m |
Other Current Assets | 3.4m |
Non-Current Assets | 19.1m |
Long-Term Investments | 1.5m |
PP&E | 11.2m |
Intangibles | 200.3k |
Other Non-Current Assets | 6.2m |
Free Cash Flow Analysis
Atoss Software AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Atoss Software AG
Revenue
|
119.9m
EUR
|
Cost of Revenue
|
-26.6m
EUR
|
Gross Profit
|
93.3m
EUR
|
Operating Expenses
|
-49.8m
EUR
|
Operating Income
|
43.5m
EUR
|
Other Expenses
|
-12.4m
EUR
|
Net Income
|
31.1m
EUR
|
AOF Profitability Score
Profitability Due Diligence
Atoss Software AG's profitability score is 83/100. The higher the profitability score, the more profitable the company is.

Score
Atoss Software AG's profitability score is 83/100. The higher the profitability score, the more profitable the company is.
AOF Solvency Score
Solvency Due Diligence
Atoss Software AG's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Score
Atoss Software AG's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AOF Price Targets Summary
Atoss Software AG
According to Wall Street analysts, the average 1-year price target for
AOF
is 134.35 EUR
with a low forecast of 109.08 EUR and a high forecast of 159.6 EUR.
Dividends
Current shareholder yield for AOF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AOF
stock under the Base Case scenario is
68.72
EUR.
Compared to the current market price of 128.2 EUR,
Atoss Software AG
is
Overvalued by 46%.