Atoss Software AG
XETRA:AOF

Watchlist Manager
Atoss Software AG Logo
Atoss Software AG
XETRA:AOF
Watchlist
Price: 109.2 EUR -3.7% Market Closed
Market Cap: 1.7B EUR
Have any thoughts about
Atoss Software AG?
Write Note
Section:
 

Relative Value

The Relative Value of one AOF stock under the Base Case scenario is 70.81 EUR. Compared to the current market price of 109.2 EUR, Atoss Software AG is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AOF Relative Value
Base Case
70.81 EUR
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

10.7
P/S
P/S
Price to Sales
10.7
vs History
14
vs Industry
8
Median 3Y
9
Median 5Y
7.2
Industry
2.4
Forward
10
More Details
42.5
P/E
P/E
Price to Earnings
42.5
vs History
33
vs Industry
12
Median 3Y
43.9
Median 5Y
35
Industry
23.2
Forward
40.8
More Details
30.6
P/OCF
P/OCF
Price to OCF
30.6
vs History
33
vs Industry
15
Median 3Y
31.4
Median 5Y
27
Industry
17.4
More Details
33
P/FCFE
P/FCFE
Price to FCFE
33
vs History
39
vs Industry
17
Median 3Y
36.3
Median 5Y
32.5
Industry
21.3
More Details
31.2
P/B
P/B
Price to Book Value
31.2
vs History
17
vs Industry
2
Median 3Y
27.3
Median 5Y
20.7
Industry
2.9
More Details
10.3
EV/S
EV/S
Enterprise Value to Sales
10.3
vs History
14
vs Industry
9
Median 3Y
8.7
Median 5Y
6.9
Industry
2.4
Forward
9.6
More Details
13.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.3
vs History
14
vs Industry
13
Median 3Y
11.8
Median 5Y
9.5
Industry
4.9
More Details
26.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
26.9
vs History
19
vs Industry
13
Median 3Y
25.9
Median 5Y
19.6
Industry
12.9
Forward
25.4
More Details
28.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
28.9
vs History
19
vs Industry
14
Median 3Y
28.6
Median 5Y
22.3
Industry
16.5
Forward
27.1
More Details
29.2
EV/OCF
EV/OCF
Enterprise Value to OCF
29.2
vs History
33
vs Industry
15
Median 3Y
29.9
Median 5Y
26
Industry
16.3
More Details
29.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
29.8
vs History
33
vs Industry
16
Median 3Y
31.1
Median 5Y
27.2
Industry
19
More Details
51.6
EV/IC
EV/IC
Enterprise Value to IC
51.6
vs History
14
vs Industry
1
Median 3Y
25.8
Median 5Y
21.3
Industry
2.5
More Details

Multiples Across Competitors

AOF Competitors Multiples
Atoss Software AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Atoss Software AG
XETRA:AOF
1.7B EUR 10.7 42.5 26.9 28.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
328.5B USD 8.8 55.4 29.8 44.2
DE
SAP SE
XETRA:SAP
276.2B EUR 8.3 97.4 30.3 35.3
US
Adobe Inc
NASDAQ:ADBE
196.8B USD 9.2 35.4 24.3 24.9
US
NCR Corp
LSE:0K45
187.9B USD 27.5 396.5 375.7 1 133.9
US
Intuit Inc
NASDAQ:INTU
180.2B USD 10.9 61.7 39.5 47.7
US
Palantir Technologies Inc
NYSE:PLTR
182.8B USD 69.1 383.6 448.2 488.2
US
Applovin Corp
NASDAQ:APP
114.4B USD 26.7 99.5 59.4 76.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.7B USD 19 79.6 56.8 64.9
US
Synopsys Inc
NASDAQ:SNPS
75.6B USD 12.4 50.5 42.8 49.9
P/S Multiple
Revenue Growth P/S to Growth
DE
Atoss Software AG
XETRA:AOF
Average P/S: 21 283
10.7
50%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.8
31%
0.3
DE
SAP SE
XETRA:SAP
8.3
37%
0.2
US
Adobe Inc
NASDAQ:ADBE
9.2
35%
0.3
US
N
NCR Corp
LSE:0K45
27.5
-40%
N/A
US
Intuit Inc
NASDAQ:INTU
10.9
44%
0.2
US
Palantir Technologies Inc
NYSE:PLTR
69.1
93%
0.7
US
Applovin Corp
NASDAQ:APP
26.7
106%
0.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
19
47%
0.4
US
Synopsys Inc
NASDAQ:SNPS
12.4
34%
0.4
P/E Multiple
Earnings Growth P/E to Growth
DE
Atoss Software AG
XETRA:AOF
Average P/E: 130.2
42.5
44%
1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
55.4
197%
0.3
DE
SAP SE
XETRA:SAP
97.4
41%
2.4
US
Adobe Inc
NASDAQ:ADBE
35.4
109%
0.3
US
N
NCR Corp
LSE:0K45
396.5
N/A N/A
US
Intuit Inc
NASDAQ:INTU
61.7
145%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
383.6
533%
0.7
US
Applovin Corp
NASDAQ:APP
99.5
645%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.6
111%
0.7
US
Synopsys Inc
NASDAQ:SNPS
50.5
119%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Atoss Software AG
XETRA:AOF
Average EV/EBITDA: 113.4
26.9
42%
0.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
29.8
90%
0.3
DE
SAP SE
XETRA:SAP
30.3
71%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.3
82%
0.3
US
N
NCR Corp
LSE:0K45
375.7
-29%
N/A
US
Intuit Inc
NASDAQ:INTU
39.5
111%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
448.2
1 004%
0.4
US
Applovin Corp
NASDAQ:APP
59.4
261%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.8
102%
0.6
US
Synopsys Inc
NASDAQ:SNPS
42.8
114%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Atoss Software AG
XETRA:AOF
Average EV/EBIT: 199.4
28.9
45%
0.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
44.2
170%
0.3
DE
SAP SE
XETRA:SAP
35.3
86%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.9
79%
0.3
US
N
NCR Corp
LSE:0K45
1 133.9
120%
9.5
US
Intuit Inc
NASDAQ:INTU
47.7
152%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
488.2
1 184%
0.4
US
Applovin Corp
NASDAQ:APP
76.4
425%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.9
112%
0.6
US
Synopsys Inc
NASDAQ:SNPS
49.9
131%
0.4

See Also

Summary
AOF intrinsic value, competitors valuation, and company profile.
DCF Valuation
AOF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AOF stock valuation using valuation multiples.
Wall Street Estimates
AOF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AOF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.