Allianz SE
XETRA:ALV

Watchlist Manager
Allianz SE Logo
Allianz SE
XETRA:ALV
Watchlist
Price: 291.4 EUR 0.1% Market Closed
Market Cap: 113.9B EUR
Have any thoughts about
Allianz SE?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Allianz SE

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Gross Premiums Earned
69 119
69 640
70 556
71 612
71 627
71 130
73 460
72 534
71 533
74 539
73 547
74 067
74 268
73 973
74 496
74 559
74 348
75 048
74 568
96 726
119 649
120 917
79 333
124 009
124 534
124 059
78 736
83 353
83 111
84 444
81 076
127 731
131 281
132 194
93 034
138 605
142 491
143 075
96 673
145 369
148 172
Revenue
92 335
N/A
91 275
-1%
90 869
0%
94 942
+4%
94 325
-1%
95 057
+1%
98 571
+4%
97 132
-1%
98 395
+1%
102 692
+4%
99 642
-3%
99 844
+0%
101 062
+1%
99 743
-1%
103 039
+3%
102 080
-1%
99 535
-2%
100 201
+1%
96 027
-4%
125 133
+30%
153 548
+23%
155 773
+1%
103 712
-33%
160 061
+54%
162 673
+2%
162 774
+0%
112 801
-31%
170 640
+51%
166 953
-2%
167 651
+0%
104 112
-38%
161 235
+55%
157 059
-3%
152 812
-3%
132 440
-13%
145 525
+10%
141 921
-2%
142 431
+0%
93 115
-35%
144 013
+55%
146 279
+2%
Operating Income
Operating Expenses
(79 274)
(79 705)
(81 732)
(85 357)
(85 651)
(84 925)
(86 846)
(84 854)
(84 353)
(88 674)
(87 307)
(87 469)
(86 979)
(85 977)
(86 583)
(85 357)
(85 673)
(85 466)
(81 770)
(107 263)
(132 452)
(134 222)
(90 572)
(137 043)
(136 036)
(135 806)
(90 814)
(140 906)
(142 436)
(143 295)
(95 898)
(144 084)
(141 902)
(146 749)
(85 372)
(131 108)
(126 896)
(128 242)
(87 236)
(131 243)
(134 074)
Selling, General & Administrative
(12 422)
(12 504)
(12 563)
(10 521)
(12 487)
(10 246)
(14 114)
(14 117)
(14 148)
(14 241)
(12 365)
(12 347)
(12 783)
(12 524)
(12 930)
(13 113)
(12 882)
(13 155)
(13 531)
(14 591)
(15 893)
(15 906)
(13 560)
(15 734)
(15 726)
(15 605)
(13 435)
(15 549)
(15 894)
(16 121)
(15 141)
(17 646)
(18 382)
0
0
0
0
0
0
0
0
Depreciation & Amortization
(128)
(132)
(123)
(132)
(151)
(153)
(322)
(323)
(312)
(315)
(154)
(161)
(166)
(167)
(154)
(152)
(376)
(376)
(375)
(424)
(267)
(270)
(196)
(290)
(290)
(300)
(260)
(378)
(428)
(447)
(307)
(461)
(475)
(429)
(323)
(279)
(269)
(315)
(319)
(458)
(441)
Benefits Claims Loss Adjustment
(76 314)
(77 297)
(78 348)
(84 507)
(82 634)
(84 213)
(81 172)
(78 655)
(78 453)
(80 114)
(81 447)
(81 765)
(80 983)
(80 387)
(80 630)
(79 381)
(79 935)
(79 548)
(75 991)
(99 486)
(123 832)
(125 699)
(85 002)
(129 206)
(128 251)
(128 282)
(85 569)
(88 355)
(89 889)
(90 667)
(86 627)
(132 166)
(127 257)
(122 442)
(85 120)
(116 005)
(120 295)
(121 678)
(86 658)
(127 535)
(130 299)
Policy Acquisition Expense
926
1 009
0
0
(1 030)
0
24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
8 664
9 219
9 302
9 803
10 651
9 687
8 738
8 241
8 560
5 996
6 659
6 804
6 953
7 101
7 131
7 289
7 520
7 613
8 127
7 238
7 540
7 653
8 186
8 187
8 231
8 381
8 450
(36 624)
(36 225)
(36 060)
6 177
6 189
4 212
(23 878)
71
(14 824)
(6 332)
(6 249)
(259)
(3 250)
(3 334)
Operating Income
13 061
N/A
11 570
-11%
9 137
-21%
9 585
+5%
8 674
-10%
10 132
+17%
11 725
+16%
12 278
+5%
14 042
+14%
14 018
0%
12 335
-12%
12 375
+0%
14 083
+14%
13 766
-2%
16 456
+20%
16 723
+2%
13 862
-17%
14 735
+6%
14 257
-3%
17 870
+25%
21 096
+18%
21 551
+2%
13 140
-39%
23 018
+75%
26 637
+16%
26 968
+1%
21 987
-18%
29 734
+35%
24 517
-18%
24 356
-1%
8 214
-66%
17 151
+109%
15 157
-12%
6 063
-60%
47 068
+676%
14 417
-69%
15 025
+4%
14 189
-6%
5 879
-59%
12 770
+117%
12 205
-4%
Pre-Tax Income
Interest Income Expense
(2 455)
(305)
645
822
1 920
588
33
(18)
(2 031)
(2 117)
204
(408)
(1 610)
(1 806)
(4 671)
(4 687)
(1 791)
(1 840)
(308)
(693)
(760)
(1 145)
188
(417)
(1 744)
(1 778)
(6 129)
(6 428)
(2 777)
(2 873)
3 303
3 007
5 080
5 580
(36 452)
3 614
5 724
5 165
6 271
5 978
7 666
Non-Reccuring Items
(793)
(803)
(928)
(759)
(917)
(1 789)
(1 762)
(2 081)
(2 856)
(2 063)
(2 126)
(1 834)
(1 195)
(1 210)
(1 637)
(1 919)
(2 154)
(2 653)
(3 550)
(4 072)
(4 257)
(4 245)
(2 250)
(6 889)
(10 716)
(10 869)
(6 255)
(7 326)
(3 271)
(2 937)
(1 997)
(6 633)
(9 966)
0
(951)
0
(139)
(128)
(568)
(653)
(738)
Gain/Loss on Disposition of Assets
(8)
(8)
0
0
203
0
200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
(6)
(6)
9
191
0
179
(1)
13
0
36
0
8
0
1
0
1
0
0
0
0
(1)
0
0
0
1
0
1
(13)
0
(14)
(15)
(277)
(1)
(1 907)
(1 909)
(1 781)
0
(217)
(214)
Pre-Tax Income
9 806
N/A
10 455
+7%
8 848
-15%
9 642
+9%
9 889
+3%
9 122
-8%
10 196
+12%
10 358
+2%
9 154
-12%
9 851
+8%
10 413
+6%
10 169
-2%
11 279
+11%
10 758
-5%
10 148
-6%
10 118
0%
9 917
-2%
10 241
+3%
10 399
+2%
13 103
+26%
16 078
+23%
16 161
+1%
11 077
-31%
15 711
+42%
14 176
-10%
14 320
+1%
9 604
-33%
15 980
+66%
18 470
+16%
18 533
+0%
9 520
-49%
13 511
+42%
10 256
-24%
11 366
+11%
9 664
-15%
16 124
+67%
18 701
+16%
17 445
-7%
11 582
-34%
17 878
+54%
18 919
+6%
Net Income
Tax Provision
(3 340)
(3 226)
(2 245)
(2 236)
(2 229)
(2 317)
(3 209)
(3 063)
(2 790)
(2 940)
(3 085)
(3 165)
(3 364)
(3 159)
(2 941)
(2 800)
(2 696)
(2 770)
(2 696)
(3 460)
(4 115)
(4 086)
(2 776)
(3 895)
(3 574)
(3 619)
(2 471)
(4 030)
(4 580)
(4 545)
(2 415)
(3 509)
(2 816)
(3 154)
(2 808)
(4 303)
(4 713)
(4 328)
(2 550)
(4 084)
(4 478)
Income from Continuing Operations
6 466
7 229
6 603
7 406
7 660
6 805
6 987
7 295
6 364
6 911
7 328
7 004
7 915
7 599
7 207
7 318
7 221
7 471
7 703
9 643
11 963
12 075
8 301
11 816
10 602
10 701
7 133
11 950
13 890
13 988
7 105
10 002
7 440
8 212
6 856
11 821
13 988
13 117
9 032
13 794
14 441
Income to Minority Interest
(368)
(364)
(381)
(397)
(388)
(388)
(371)
(356)
(356)
(366)
(367)
(371)
(376)
(389)
(404)
(391)
(397)
(278)
(241)
(217)
(319)
(418)
(387)
(555)
(522)
(506)
(326)
(514)
(589)
(640)
(495)
(721)
(683)
(700)
(435)
(687)
(754)
(726)
(491)
(755)
(782)
Net Income (Common)
6 096
N/A
6 864
+13%
6 221
-9%
7 009
+13%
7 271
+4%
6 417
-12%
6 616
+3%
6 938
+5%
6 008
-13%
6 544
+9%
6 962
+6%
6 634
-5%
7 541
+14%
7 212
-4%
6 803
-6%
6 926
+2%
6 823
-1%
7 193
+5%
7 462
+4%
9 428
+26%
11 646
+24%
11 657
+0%
7 914
-32%
11 261
+42%
10 079
-10%
10 195
+1%
6 807
-33%
11 436
+68%
13 300
+16%
13 348
+0%
6 560
-51%
9 232
+41%
6 708
-27%
7 463
+11%
6 302
-16%
11 135
+77%
13 237
+19%
12 392
-6%
8 399
-32%
12 895
+54%
13 514
+5%
EPS (Diluted)
13.42
N/A
15.11
+13%
13.69
-9%
15.43
+13%
15.8
+2%
14.05
-11%
14.55
+4%
15.25
+5%
12.41
-19%
14.38
+16%
15.22
+6%
14.58
-4%
16.66
+14%
16.09
-3%
15.23
-5%
15.77
+4%
15.57
-1%
16.86
+8%
17.35
+3%
22.21
+28%
27.63
+24%
27.9
+1%
18.89
-32%
26.89
+42%
23.89
-11%
24.47
+2%
16.42
-33%
27.69
+69%
31.7
+14%
32.39
+2%
15.93
-51%
22.61
+42%
15.32
-32%
18.28
+19%
15.51
-15%
27.93
+80%
32.05
+15%
31.35
-2%
21.18
-32%
32.93
+55%
34.59
+5%

See Also

Summary
ALV intrinsic value, competitors valuation, and company profile.
DCF Valuation
ALV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ALV stock valuation using valuation multiples.
Wall Street Estimates
ALV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ALV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 201,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.