Airbus SE
XETRA:AIR

Watchlist Manager
Airbus SE Logo
Airbus SE
XETRA:AIR
Watchlist
Price: 134.86 EUR -3.33% Market Closed
Market Cap: 106.7B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one AIR stock under the Base Case scenario is 247.47 EUR. Compared to the current market price of 134.86 EUR, Airbus SE is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIR Relative Value
Base Case
247.47 EUR
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
46
vs Industry
64
Median 3Y
1.6
Median 5Y
1.6
Industry
3.6
Forward
1.4
More Details
25.1
P/E
P/E
Price to Earnings
25.1
vs History
41
vs Industry
36
Median 3Y
27.3
Median 5Y
21.2
Industry
32
Forward
20.1
More Details
14.4
P/OCF
P/OCF
Price to OCF
14.4
vs History
69
vs Industry
36
Median 3Y
18.9
Median 5Y
18.5
Industry
20.8
More Details
39.2
P/FCFE
P/FCFE
Price to FCFE
39.2
vs History
49
vs Industry
20
Median 3Y
48.9
Median 5Y
40.6
Industry
28.9
More Details
5.4
P/B
P/B
Price to Book Value
5.4
vs History
96
vs Industry
19
Median 3Y
6.8
Median 5Y
7.8
Industry
3.4
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
46
vs Industry
67
Median 3Y
1.6
Median 5Y
1.6
Industry
3.5
Forward
1.4
More Details
9.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.7
vs History
39
vs Industry
48
Median 3Y
10.1
Median 5Y
9.7
Industry
12
More Details
13.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.3
vs History
58
vs Industry
42
Median 3Y
14.4
Median 5Y
14.4
Industry
20.8
Forward
10.4
More Details
21
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21
vs History
55
vs Industry
37
Median 3Y
23.3
Median 5Y
22.9
Industry
27
Forward
14.3
More Details
14
EV/OCF
EV/OCF
Enterprise Value to OCF
14
vs History
68
vs Industry
41
Median 3Y
18.3
Median 5Y
17.9
Industry
22.6
More Details
27.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
27.8
vs History
58
vs Industry
23
Median 3Y
35.8
Median 5Y
32.5
Industry
29
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
39
vs Industry
68
Median 3Y
1.1
Median 5Y
1.1
Industry
2.5
More Details

Multiples Across Competitors

AIR Competitors Multiples
Airbus SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Airbus SE
XETRA:AIR
106.3B EUR 1.5 25.1 13.3 21
US
Raytheon Technologies Corp
NYSE:RTX
170.9B USD 2.1 35.8 19.6 33.8
US
RTX Corp
LSE:0R2N
167.3B USD 2.1 35 19.3 33.2
US
Boeing Co
NYSE:BA
117.5B USD 1.8 -9.9 -16 -13.3
US
Lockheed Martin Corp
NYSE:LMT
112.1B USD 1.6 21 15 18.2
FR
Safran SA
PAR:SAF
85.3B EUR 3.1 -127.9 15.3 20.7
US
Northrop Grumman Corp
NYSE:NOC
77.4B USD 1.9 18.5 15.3 20.1
UK
Rolls-Royce Holdings PLC
LSE:RR
59B GBP 3.1 23.4 17.8 24.6
US
General Dynamics Corp
NYSE:GD
74.8B USD 1.6 19.8 14.2 16.9
US
TransDigm Group Inc
NYSE:TDG
73.6B USD 9 44.8 23 25
DE
Rheinmetall AG
XETRA:RHM
59.1B EUR 6.1 82.4 33.1 42.6
P/E Multiple
Earnings Growth PEG
NL
Airbus SE
XETRA:AIR
Average P/E: 34
25.1
22%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
35.8
29%
1.2
US
RTX Corp
LSE:0R2N
35
28%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -9.9 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
21
12%
1.8
FR
Safran SA
PAR:SAF
Negative Multiple: -127.9 N/A N/A
US
Northrop Grumman Corp
NYSE:NOC
18.5
3%
6.2
UK
Rolls-Royce Holdings PLC
LSE:RR
23.4
2%
11.7
US
General Dynamics Corp
NYSE:GD
19.8
10%
2
US
TransDigm Group Inc
NYSE:TDG
44.8
24%
1.9
DE
Rheinmetall AG
XETRA:RHM
82.4
55%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Airbus SE
XETRA:AIR
Average EV/EBITDA: 18.6
13.3
20%
0.7
US
Raytheon Technologies Corp
NYSE:RTX
19.6
17%
1.2
US
RTX Corp
LSE:0R2N
19.3
17%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -16 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
15
10%
1.5
FR
Safran SA
PAR:SAF
15.3
13%
1.2
US
Northrop Grumman Corp
NYSE:NOC
15.3
5%
3.1
UK
Rolls-Royce Holdings PLC
LSE:RR
17.8
12%
1.5
US
General Dynamics Corp
NYSE:GD
14.2
8%
1.8
US
TransDigm Group Inc
NYSE:TDG
23
13%
1.8
DE
Rheinmetall AG
XETRA:RHM
33.1
36%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Airbus SE
XETRA:AIR
Average EV/EBIT: 25.6
21
28%
0.7
US
Raytheon Technologies Corp
NYSE:RTX
33.8
27%
1.3
US
RTX Corp
LSE:0R2N
33.2
27%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -13.3 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
18.2
12%
1.5
FR
Safran SA
PAR:SAF
20.7
17%
1.2
US
Northrop Grumman Corp
NYSE:NOC
20.1
5%
4
UK
Rolls-Royce Holdings PLC
LSE:RR
24.6
15%
1.6
US
General Dynamics Corp
NYSE:GD
16.9
9%
1.9
US
TransDigm Group Inc
NYSE:TDG
25
12%
2.1
DE
Rheinmetall AG
XETRA:RHM
42.6
39%
1.1

See Also

Summary
AIR intrinsic value, competitors valuation, and company profile.
DCF Valuation
AIR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AIR stock valuation using valuation multiples.
Wall Street Estimates
AIR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AIR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 246,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.