Carl Zeiss Meditec AG
XETRA:AFX

Watchlist Manager
Carl Zeiss Meditec AG Logo
Carl Zeiss Meditec AG
XETRA:AFX
Watchlist
Price: 46.82 EUR 0.95%
Market Cap: 4.2B EUR
Have any thoughts about
Carl Zeiss Meditec AG?
Write Note

Income Statement

Earnings Waterfall
Carl Zeiss Meditec AG

Revenue
2.1B EUR
Cost of Revenue
-927.4m EUR
Gross Profit
1.1B EUR
Operating Expenses
-872.9m EUR
Operating Income
265.8m EUR
Other Expenses
-62.6m EUR
Net Income
203.2m EUR

Income Statement
Carl Zeiss Meditec AG

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
931
N/A
909
-2%
938
+3%
946
+1%
984
+4%
1 040
+6%
1 062
+2%
1 083
+2%
1 090
+1%
1 088
0%
1 106
+2%
1 135
+3%
1 155
+2%
1 190
+3%
1 205
+1%
1 216
+1%
1 252
+3%
1 281
+2%
1 310
+2%
1 658
+27%
1 706
+3%
1 459
-14%
2 189
+50%
2 237
+2%
2 130
-5%
1 335
-37%
1 957
+47%
1 641
-16%
1 819
+11%
1 647
-9%
1 688
+3%
1 735
+3%
1 781
+3%
1 903
+7%
1 963
+3%
2 022
+3%
2 080
+3%
2 089
+0%
2 094
+0%
2 062
-2%
2 066
+0%
Gross Profit
Cost of Revenue
(433)
(421)
(436)
(439)
(464)
(500)
(513)
(519)
(519)
(509)
(508)
(518)
(519)
(533)
(540)
(546)
(566)
(570)
(585)
(732)
(742)
(627)
(940)
(963)
(929)
(590)
(867)
(717)
(772)
(680)
(695)
(704)
(728)
(775)
(811)
(846)
(872)
(884)
(893)
(901)
(927)
Gross Profit
498
N/A
488
-2%
502
+3%
507
+1%
520
+3%
540
+4%
549
+2%
564
+3%
571
+1%
580
+2%
598
+3%
617
+3%
636
+3%
657
+3%
665
+1%
670
+1%
686
+2%
710
+4%
725
+2%
926
+28%
964
+4%
832
-14%
1 249
+50%
1 274
+2%
1 201
-6%
746
-38%
1 090
+46%
924
-15%
1 047
+13%
967
-8%
993
+3%
1 031
+4%
1 053
+2%
1 128
+7%
1 152
+2%
1 176
+2%
1 208
+3%
1 206
0%
1 201
0%
1 161
-3%
1 139
-2%
Operating Income
Operating Expenses
(367)
(368)
(380)
(389)
(402)
(409)
(414)
(419)
(419)
(425)
(431)
(443)
(459)
(483)
(489)
(496)
(503)
(513)
(519)
(658)
(669)
(567)
(854)
(886)
(878)
(568)
(833)
(679)
(692)
(596)
(618)
(642)
(686)
(731)
(769)
(812)
(842)
(858)
(870)
(849)
(873)
Selling, General & Administrative
(268)
(268)
(276)
(281)
(290)
(297)
(299)
(302)
(301)
(302)
(310)
(318)
(330)
(338)
(340)
(340)
(341)
(354)
(361)
(462)
(472)
(394)
(587)
(593)
(572)
(349)
(506)
(401)
(412)
(364)
(380)
(391)
(416)
(438)
(456)
(485)
(498)
(504)
(509)
(504)
(535)
Research & Development
(99)
(100)
(104)
(108)
(112)
(112)
(115)
(117)
(118)
(123)
(129)
(133)
(138)
(146)
(149)
(156)
(161)
(160)
(157)
(196)
(197)
(173)
(267)
(293)
(305)
(219)
0
(224)
(226)
(232)
(238)
(251)
(270)
(291)
(312)
(326)
(343)
(349)
(356)
(358)
(352)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
8
8
8
0
(0)
(0)
(0)
0
(0)
0
0
0
0
0
0
0
(326)
(54)
(54)
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(4)
(4)
14
14
Operating Income
131
N/A
121
-8%
122
+1%
118
-3%
118
N/A
131
+11%
135
+3%
145
+7%
152
+5%
154
+2%
166
+8%
174
+5%
177
+1%
173
-2%
176
+1%
174
-1%
183
+5%
197
+8%
206
+5%
267
+30%
295
+10%
265
-10%
395
+49%
387
-2%
323
-17%
178
-45%
258
+45%
245
-5%
355
+45%
371
+4%
375
+1%
388
+4%
367
-6%
397
+8%
383
-4%
363
-5%
366
+1%
348
-5%
331
-5%
312
-6%
266
-15%
Pre-Tax Income
Interest Income Expense
4
(6)
(8)
(19)
(11)
(21)
(28)
(11)
(22)
(11)
(4)
(10)
4
8
4
4
(14)
(20)
(24)
(43)
(33)
(34)
(36)
(20)
(23)
(21)
(31)
(35)
(36)
(32)
(46)
(44)
(54)
(44)
(13)
6
49
50
50
40
5
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
7
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
2
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(3)
(0)
(3)
(4)
(4)
(8)
(8)
(8)
(8)
(1)
(1)
(1)
(1)
(1)
2
2
2
3
(0)
(0)
(0)
(0)
(1)
(1)
(1)
23
22
22
22
(2)
(2)
24
26
51
52
24
22
14
13
18
17
Pre-Tax Income
132
N/A
115
-13%
111
-3%
95
-14%
103
+8%
102
-1%
99
-3%
126
+28%
121
-4%
142
+17%
162
+14%
163
+1%
180
+10%
189
+5%
182
-4%
180
-1%
172
-4%
179
+4%
182
+2%
225
+23%
261
+16%
230
-12%
359
+56%
367
+2%
300
-18%
179
-40%
251
+41%
234
-7%
345
+47%
339
-2%
326
-4%
367
+13%
340
-8%
403
+19%
422
+5%
393
-7%
437
+11%
413
-6%
394
-4%
371
-6%
288
-22%
Net Income
Tax Provision
(44)
(35)
(34)
(28)
(31)
(36)
(35)
(43)
(42)
(42)
(47)
(49)
(54)
(53)
(50)
(51)
(49)
(53)
(56)
(67)
(79)
(69)
(109)
(111)
(91)
(55)
(78)
(71)
(104)
(102)
(97)
(101)
(93)
(108)
(114)
(113)
(127)
(121)
(116)
(109)
(84)
Income from Continuing Operations
88
79
77
67
73
66
63
83
80
100
115
114
126
136
132
128
123
126
127
157
182
161
250
256
209
123
173
163
241
238
229
266
247
296
308
280
310
292
278
262
203
Income to Minority Interest
(5)
(4)
(4)
(2)
(3)
(3)
(3)
(2)
(2)
(2)
(3)
(2)
(3)
(1)
0
1
1
0
0
(0)
(0)
(1)
(0)
(1)
1
(1)
1
1
(0)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
(2)
(2)
(1)
(1)
(0)
Net Income (Common)
83
N/A
75
-10%
73
-2%
66
-11%
70
+6%
62
-11%
61
-3%
80
+32%
78
-3%
98
+26%
113
+15%
112
0%
123
+10%
134
+9%
132
-2%
129
-3%
124
-4%
126
+2%
127
+0%
157
+24%
182
+16%
160
-12%
249
+56%
255
+2%
210
-18%
122
-42%
174
+42%
164
-6%
241
+46%
236
-2%
228
-4%
264
+16%
245
-7%
294
+20%
307
+4%
278
-9%
308
+11%
290
-6%
277
-5%
261
-6%
203
-22%
EPS (Diluted)
1.02
N/A
0.92
-10%
0.9
-2%
0.8
-11%
0.85
+6%
0.77
-9%
0.76
-1%
0.98
+29%
0.95
-3%
1.21
+27%
1.38
+14%
1.38
N/A
1.37
-1%
1.57
+15%
1.48
-6%
1.44
-3%
1.39
-3%
1.41
+1%
1.41
N/A
1.75
+24%
2.03
+16%
1.79
-12%
2.76
+54%
2.85
+3%
2.33
-18%
1.37
-41%
1.95
+42%
1.85
-5%
2.71
+46%
2.64
-3%
2.56
-3%
2.96
+16%
2.74
-7%
3.29
+20%
3.42
+4%
3.1
-9%
3.43
+11%
3.25
-5%
3.1
-5%
2.93
-5%
2.28
-22%

See Also

Discover More