adesso SE
XETRA:ADN1

Watchlist Manager
adesso SE Logo
adesso SE
XETRA:ADN1
Watchlist
Price: 68.8 EUR -2.13% Market Closed
Market Cap: 448.7m EUR
Have any thoughts about
adesso SE?
Write Note

Intrinsic Value

The intrinsic value of one ADN1 stock under the Base Case scenario is 164.2 EUR. Compared to the current market price of 68.8 EUR, adesso SE is Undervalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADN1 Intrinsic Value
164.2 EUR
Undervaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
adesso SE

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ADN1 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ADN1?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Technology Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about adesso SE

Provide an overview of the primary business activities
of adesso SE.

What unique competitive advantages
does adesso SE hold over its rivals?

What risks and challenges
does adesso SE face in the near future?

Has there been any significant insider trading activity
in adesso SE recently?

Summarize the latest earnings call
of adesso SE.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for adesso SE.

Provide P/S
for adesso SE.

Provide P/E
for adesso SE.

Provide P/OCF
for adesso SE.

Provide P/FCFE
for adesso SE.

Provide P/B
for adesso SE.

Provide EV/S
for adesso SE.

Provide EV/GP
for adesso SE.

Provide EV/EBITDA
for adesso SE.

Provide EV/EBIT
for adesso SE.

Provide EV/OCF
for adesso SE.

Provide EV/FCFF
for adesso SE.

Provide EV/IC
for adesso SE.

Show me price targets
for adesso SE made by professional analysts.

What are the Revenue projections
for adesso SE?

How accurate were the past Revenue estimates
for adesso SE?

What are the Net Income projections
for adesso SE?

How accurate were the past Net Income estimates
for adesso SE?

What are the EPS projections
for adesso SE?

How accurate were the past EPS estimates
for adesso SE?

What are the EBIT projections
for adesso SE?

How accurate were the past EBIT estimates
for adesso SE?

Compare the revenue forecasts
for adesso SE with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of adesso SE and its key competitors using the latest financial data.

Compare historical revenue growth rates
of adesso SE against its competitors.

Analyze the profit margins
(gross, operating, and net) of adesso SE compared to its peers.

Compare the P/E ratios
of adesso SE against its peers.

Discuss the investment returns and shareholder value creation
comparing adesso SE with its peers.

Analyze the financial leverage
of adesso SE compared to its main competitors.

Show all profitability ratios
for adesso SE.

Provide ROE
for adesso SE.

Provide ROA
for adesso SE.

Provide ROIC
for adesso SE.

Provide ROCE
for adesso SE.

Provide Gross Margin
for adesso SE.

Provide Operating Margin
for adesso SE.

Provide Net Margin
for adesso SE.

Provide FCF Margin
for adesso SE.

Show all solvency ratios
for adesso SE.

Provide D/E Ratio
for adesso SE.

Provide D/A Ratio
for adesso SE.

Provide Interest Coverage Ratio
for adesso SE.

Provide Altman Z-Score Ratio
for adesso SE.

Provide Quick Ratio
for adesso SE.

Provide Current Ratio
for adesso SE.

Provide Cash Ratio
for adesso SE.

What is the historical Revenue growth
over the last 5 years for adesso SE?

What is the historical Net Income growth
over the last 5 years for adesso SE?

What is the current Free Cash Flow
of adesso SE?

Discuss the annual earnings per share (EPS)
trend over the past five years for adesso SE.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
adesso SE

Current Assets 383.3m
Cash & Short-Term Investments 55.1m
Receivables 296.8m
Other Current Assets 31.4m
Non-Current Assets 414.7m
Long-Term Investments 24.4m
PP&E 235.8m
Intangibles 138.7m
Other Non-Current Assets 15.7m
Current Liabilities 309.5m
Accounts Payable 44.9m
Other Current Liabilities 264.6m
Non-Current Liabilities 300m
Long-Term Debt 276.1m
Other Non-Current Liabilities 23.9m
Efficiency

Earnings Waterfall
adesso SE

Revenue
1.8B EUR
Cost of Revenue
-242.4m EUR
Gross Profit
1.6B EUR
Operating Expenses
-1.5B EUR
Operating Income
36.8m EUR
Other Expenses
-35.2m EUR
Net Income
1.6m EUR

Free Cash Flow Analysis
adesso SE

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

The company installed a new SAP system to improve working capital management, with initial struggles now mostly resolved. Invoice writing and receivables management are back on track, though there's still a backlog to clear by year-end. The aim is to match past working capital figures this year, with further improvements targeted for next year. Cost saving measures are under review, specifically in other operating expenses, but major savings are expected from higher utilization instead. The CEO transition is forthcoming, with a successor announcement planned for Q4. The first half of the year saw weaker license revenue at around EUR 2.5 million, but expectations are set for a stronger second half, with high single-digit million figures anticipated.

What is Earnings Call?
Fundamental Scores

ADN1 Profitability Score
Profitability Due Diligence

adesso SE's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional 3-Year Average ROE
Positive Revenue Growth Forecast
54/100
Profitability
Score

adesso SE's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

ADN1 Solvency Score
Solvency Due Diligence

adesso SE's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
40/100
Solvency
Score

adesso SE's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADN1 Price Targets Summary
adesso SE

Wall Street analysts forecast ADN1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADN1 is 117.88 EUR with a low forecast of 75.75 EUR and a high forecast of 168 EUR.

Lowest
Price Target
75.75 EUR
10% Upside
Average
Price Target
117.88 EUR
71% Upside
Highest
Price Target
168 EUR
144% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ADN1?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ADN1 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ADN1 Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

adesso SE Logo
adesso SE

Country

Germany

Industry

Technology

Market Cap

448.6m EUR

Dividend Yield

1.02%

Description

adesso SE engages in the provision of information technology (IT) services focused on consulting and software development. The company is headquartered in Dortmund, Nordrhein-Westfalen and currently employs 5,814 full-time employees. The company went IPO on 2000-06-21. The company provides business consulting, IT consulting, software development, IT management, and solutions, including drebnis, a claims management system; inSIGHT, a data transport tool; inFOCUS 360, a direct channels to customer tool; inBOUND, a Web service for regionalization of agen-managed lottery gaming; inRELATION, a mutli-channel sales for insurers with Microsoft Dynamics CRM tool, and Mobile Rettern, a smartphone-based first-aider notification system. The firm cooperates with various IT partners and uses the Java, Microsoft and Mainframe technologies in its practice and projects. The firm is active in Germany, Austria, Switzerland, the United Kingdom, Turkey and the United States and operates a number of subsidiaries, including Adesso hosting services GmbH, Turkey Bilgi Teknolojileri Ltd, Smarthouse Media GmbH, flitcon GmbH and Born Informatik AG.

Contact

NORDRHEIN-WESTFALEN
Dortmund
Adessoplatz 1
+4923170007000.0
www.adesso.de

IPO

2000-06-21

Employees

5 814

Officers

Co-Founder & Chairperson of the Supervisory Board
Dr. Volker Gruhn
Chairman of Executive Board & CEO
Mr. Mark Lohweber
Co-Founder & Member of the Supervisory Board
Mr. Rainer Rudolf
CFO & Member of Executive board
Mr. Jorg Schroeder EMBA, L.L.M.
MD & Member of Executive Board
Mr. Andreas Prenneis
Member of Executive Board
Ms. Kristina Gerwert
Show More
Member of the Executive Board
Mr. Benedikt Bonnmann
Head of Investor Relations
Martin Mollmann
Chief Marketing Officer
Mr. Sven Kruger
Head of the Artificial Intelligence Competence Centre
Prof. Jürgen Angele
Show Less

See Also

Discover More
What is the Intrinsic Value of one ADN1 stock?

The intrinsic value of one ADN1 stock under the Base Case scenario is 164.2 EUR.

Is ADN1 stock undervalued or overvalued?

Compared to the current market price of 68.8 EUR, adesso SE is Undervalued by 58%.

Back to Top