adesso SE
XETRA:ADN1

Watchlist Manager
adesso SE Logo
adesso SE
XETRA:ADN1
Watchlist
Price: 84.7 EUR -1.85% Market Closed
Market Cap: 552.4m EUR
Have any thoughts about
adesso SE?
Write Note
Section:
 

Relative Value

The Relative Value of one ADN1 stock under the Base Case scenario is 245.56 EUR. Compared to the current market price of 84.7 EUR, adesso SE is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADN1 Relative Value
Base Case
245.56 EUR
Undervaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
92
vs Industry
89
Median 3Y
0.6
Median 5Y
0.7
Industry
2.4
Forward
0.4
More Details
79.5
P/E
P/E
Price to Earnings
79.5
vs History
14
vs Industry
6
Median 3Y
29.2
Median 5Y
22.9
Industry
23.2
Forward
36.3
More Details
4.1
P/OCF
P/OCF
Price to OCF
4.1
vs History
87
vs Industry
53
Median 3Y
21.4
Median 5Y
15.2
Industry
17.4
More Details
25.9
P/FCFE
P/FCFE
Price to FCFE
25.9
vs History
55
vs Industry
28
Median 3Y
25
Median 5Y
28.4
Industry
21.3
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
90
vs Industry
38
Median 3Y
3.7
Median 5Y
3.8
Industry
2.9
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
93
vs Industry
81
Median 3Y
0.7
Median 5Y
0.9
Industry
2.4
Forward
0.5
More Details
0.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.4
vs History
93
vs Industry
87
Median 3Y
0.8
Median 5Y
1
Industry
4.9
More Details
6.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.5
vs History
88
vs Industry
41
Median 3Y
8.6
Median 5Y
8.8
Industry
12.9
Forward
7.3
More Details
15.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.8
vs History
46
vs Industry
24
Median 3Y
15.9
Median 5Y
15.9
Industry
16.5
Forward
25.2
More Details
5.3
EV/OCF
EV/OCF
Enterprise Value to OCF
5.3
vs History
88
vs Industry
44
Median 3Y
24.8
Median 5Y
17.6
Industry
16.3
More Details
6.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6.9
vs History
79
vs Industry
32
Median 3Y
33.2
Median 5Y
22.4
Industry
19
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
92
vs Industry
61
Median 3Y
1.5
Median 5Y
1.6
Industry
2.5
More Details

Multiples Across Competitors

ADN1 Competitors Multiples
adesso SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
adesso SE
XETRA:ADN1
552.4m EUR 0.3 79.5 6.5 15.8
IE
Accenture PLC
NYSE:ACN
229.1B USD 3.5 30.3 18.1 22
US
International Business Machines Corp
NYSE:IBM
206.5B USD 3.3 32.3 17.9 27.1
IN
Tata Consultancy Services Ltd
NSE:TCS
15.1T INR 6.1 31.8 21.9 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.5 20.8 23.7
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.6 30.8 20.1 24.2
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.3B USD 2 17.5 12.9 12.9
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.2 16.1 19.8
US
Gartner Inc
NYSE:IT
38.1B USD 6.2 35.8 28.8 33.8
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.7B EUR 1.2 15.8 8.8 11.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
adesso SE
XETRA:ADN1
Average EV/EBITDA: 16.9
6.5
79%
0.1
IE
Accenture PLC
NYSE:ACN
18.1
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.9
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.9
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20.1
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
18%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.1
24%
0.7
US
Gartner Inc
NYSE:IT
28.8
42%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.8
17%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
adesso SE
XETRA:ADN1
Average EV/EBIT: 22.1
15.8
194%
0.1
IE
Accenture PLC
NYSE:ACN
22
30%
0.7
US
International Business Machines Corp
NYSE:IBM
27.1
48%
0.6
IN
Tata Consultancy Services Ltd
NSE:TCS
23.6
34%
0.7
IN
Infosys Ltd
NSE:INFY
23.7
36%
0.7
IN
HCL Technologies Ltd
NSE:HCLTECH
24.2
36%
0.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
21%
0.6
IN
Wipro Ltd
NSE:WIPRO
19.8
28%
0.7
US
Gartner Inc
NYSE:IT
33.8
45%
0.8
JP
Fujitsu Ltd
TSE:6702
28.4
N/A N/A
FR
Capgemini SE
PAR:CAP
11.2
19%
0.6

See Also

Summary
ADN1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADN1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADN1 stock valuation using valuation multiples.
Wall Street Estimates
ADN1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADN1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.