A

Archer-Daniels-Midland Co
XETRA:ADM

Watchlist Manager
Archer-Daniels-Midland Co
XETRA:ADM
Watchlist
Price: 48.755 EUR 1.83% Market Closed
Market Cap: 24.1B EUR
Have any thoughts about
Archer-Daniels-Midland Co?
Write Note

Relative Value

The Relative Value of one ADM stock under the Base Case scenario is 90.124 EUR. Compared to the current market price of 48.755 EUR, Archer-Daniels-Midland Co is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADM Relative Value
Base Case
90.124 EUR
Undervaluation 46%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
1
Forward
0.3
vs History
42
vs Industry
51
Median 3Y
11.2
Median 5Y
12.9
Industry
16.7
Forward
10.3
vs History
61
vs Industry
54
Median 3Y
8.5
Median 5Y
6.2
Industry
9.9
vs History
57
vs Industry
45
Median 3Y
8.2
Median 5Y
5.8
Industry
17.2
vs History
90
vs Industry
46
Median 3Y
1.6
Median 5Y
1.5
Industry
1.5
vs History
96
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
Forward
0.4
vs History
95
vs Industry
37
Median 3Y
6.6
Median 5Y
6.9
Industry
4.8
vs History
85
vs Industry
41
Median 3Y
9.7
Median 5Y
10.5
Industry
10.6
Forward
6.9
vs History
65
vs Industry
41
Median 3Y
12.9
Median 5Y
14.8
Industry
13.7
Forward
13.2
vs History
61
vs Industry
52
Median 3Y
9.9
Median 5Y
7.9
Industry
11.2
vs History
58
vs Industry
43
Median 3Y
14.5
Median 5Y
10.4
Industry
15.6
vs History
92
vs Industry
54
Median 3Y
1
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

ADM Competitors Multiples
Archer-Daniels-Midland Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Archer-Daniels-Midland Co
XETRA:ADM
23.3B EUR 0.3 13.5 9.1 13.2
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
55.2B SAR 0 -16 664.5 -10 714.4 -9 577.5
SG
Wilmar International Ltd
SGX:F34
19.2B SGD 0.2 9.1 3.7 5.4
CN
Tongwei Co Ltd
SSE:600438
99.3B CNY 1 -14.8 -23.8 -23.8
US
Bunge Ltd
NYSE:BG
11.3B USD 0.2 5.1 3.4 3.8
US
Ingredion Inc
NYSE:INGR
9B USD 1.2 13.2 8.5 10.4
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
34.2B MYR 1.9 18.4 11.3 19.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
42.2B CNY 0.4 10.2 -461.4 -461.4
MY
IOI Corporation Bhd
KLSE:IOICORP
23.9B MYR 2.4 15.8 15.1 19.8
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
23.7B MYR 1.1 40.1 11.4 18.2
US
Darling Ingredients Inc
NYSE:DAR
5.3B USD 0.9 20.3 11 27.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
A
Archer-Daniels-Midland Co
XETRA:ADM
Average EV/EBITDA: 9.2
9.1
-3%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -10 714.4 N/A N/A
SG
Wilmar International Ltd
SGX:F34
3.7
6%
0.6
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.8
-8%
N/A
US
Bunge Ltd
NYSE:BG
3.4
-12%
N/A
US
Ingredion Inc
NYSE:INGR
8.5
4%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
11.3
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -461.4 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
15.1
8%
1.9
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
11.4
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
11
13%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
A
Archer-Daniels-Midland Co
XETRA:ADM
Average EV/EBIT: 14.8
13.2
-17%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -9 577.5 N/A N/A
SG
Wilmar International Ltd
SGX:F34
5.4
5%
1.1
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.8
-24%
N/A
US
Bunge Ltd
NYSE:BG
3.8
-15%
N/A
US
Ingredion Inc
NYSE:INGR
10.4
5%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
19.9
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -461.4 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
19.8
10%
2
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
18.2
7%
2.6
US
Darling Ingredients Inc
NYSE:DAR
27.2
20%
1.4

See Also

Discover More
Back to Top