A

Archer-Daniels-Midland Co
XETRA:ADM

Watchlist Manager
Archer-Daniels-Midland Co
XETRA:ADM
Watchlist
Price: 48.755 EUR 1.83% Market Closed
Market Cap: 24.1B EUR
Have any thoughts about
Archer-Daniels-Midland Co?
Write Note

Cash Flow Statement

Cash Flow Statement
Archer-Daniels-Midland Co

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 925
2 253
2 478
2 329
1 834
1 846
1 583
1 488
1 579
1 288
1 398
1 385
1 236
1 602
1 658
1 949
2 290
1 815
1 653
1 325
1 197
1 379
1 536
1 770
1 588
1 782
2 084
2 324
2 631
2 735
3 106
3 634
4 138
4 365
4 473
4 161
3 948
3 466
3 013
2 566
1 760
Depreciation & Amortization
874
894
891
903
906
882
897
893
902
900
894
900
906
924
934
946
946
941
951
960
977
993
993
989
978
976
980
979
988
996
1 004
1 018
1 031
1 028
1 030
1 035
1 036
1 059
1 080
1 104
1 131
Change in Deffered Taxes
144
(59)
11
2
(41)
(7)
39
50
24
56
7
(112)
(7)
(714)
(736)
(724)
(811)
(47)
13
56
85
21
46
59
70
75
4
(11)
(77)
(129)
22
(107)
(73)
(89)
(186)
(66)
(33)
(23)
(134)
(123)
(147)
Stock-Based Compensation
34
55
61
64
76
79
81
82
73
74
78
77
79
66
63
81
91
109
123
91
87
89
97
119
137
151
176
190
172
161
154
144
149
147
143
136
122
112
113
110
0
Other Non-Cash Items
(149)
(386)
(329)
(390)
(457)
(489)
(307)
(355)
(199)
(184)
(288)
(151)
(36)
83
84
(138)
(224)
(37)
(32)
209
207
(107)
84
63
245
296
424
428
382
339
223
412
412
(294)
(613)
(848)
(794)
225
340
382
520
Cash Taxes Paid
0
720
0
0
0
602
0
0
0
398
0
0
0
538
0
0
0
376
0
0
0
268
0
0
0
195
0
0
0
553
0
0
0
708
0
0
0
742
0
0
0
Cash Interest Paid
0
338
0
0
0
334
0
0
0
283
0
0
0
338
0
0
0
351
0
0
0
373
0
0
0
345
0
0
0
276
0
0
0
409
0
0
0
711
0
0
0
Change in Working Capital
1 987
2 260
2 314
1 542
(606)
238
236
(379)
362
(8 568)
(10 031)
(10 244)
(7 748)
(7 861)
(9 991)
(9 098)
(14 002)
(7 456)
(5 830)
(6 868)
(7 209)
(7 738)
(6 731)
(6 056)
(6 210)
(5 515)
(4 925)
(2 663)
1 059
2 654
736
(2 044)
(1 418)
(1 532)
(1 630)
770
(2 136)
(267)
2 471
800
1 773
Cash from Operating Activities
4 781
N/A
4 962
+4%
5 365
+8%
4 386
-18%
1 636
-63%
2 470
+51%
2 448
-1%
1 697
-31%
2 668
+57%
(6 508)
N/A
(8 020)
-23%
(8 222)
-3%
(5 649)
+31%
(5 966)
-6%
(8 051)
-35%
(7 065)
+12%
(11 801)
-67%
(4 784)
+59%
(3 245)
+32%
(4 318)
-33%
(4 743)
-10%
(5 452)
-15%
(4 072)
+25%
(3 175)
+22%
(3 329)
-5%
(2 386)
+28%
(1 433)
+40%
1 057
N/A
4 983
+371%
6 595
+32%
5 091
-23%
2 913
-43%
4 090
+40%
3 478
-15%
3 074
-12%
5 052
+64%
2 021
-60%
4 460
+121%
6 770
+52%
4 729
-30%
5 037
+7%
Investing Cash Flow
Capital Expenditures
(859)
(894)
(950)
(1 036)
(1 108)
(1 125)
(1 061)
(981)
(927)
(882)
(902)
(938)
(957)
(1 049)
(1 045)
(976)
(908)
(842)
(844)
(846)
(853)
(828)
(824)
(805)
(820)
(823)
(803)
(890)
(979)
(1 169)
(1 212)
(1 242)
(1 296)
(1 319)
(1 429)
(1 433)
(1 533)
(1 494)
(1 495)
(1 570)
(1 510)
Other Items
36
(2 513)
(2 573)
(2 521)
(2 186)
1 104
853
554
(18)
7 734
10 250
11 951
8 107
8 340
8 468
8 467
13 707
7 424
4 975
5 226
6 111
6 087
8 207
6 891
7 556
5 288
3 246
2 788
(571)
(1 500)
(1 630)
(1 680)
(1 034)
(81)
43
69
20
(2)
(903)
(927)
(927)
Cash from Investing Activities
(823)
N/A
(3 407)
-314%
(3 523)
-3%
(3 557)
-1%
(3 294)
+7%
(21)
+99%
(208)
-890%
(427)
-105%
(945)
-121%
6 852
N/A
9 348
+36%
11 013
+18%
7 150
-35%
7 291
+2%
7 423
+2%
7 491
+1%
12 799
+71%
6 582
-49%
4 131
-37%
4 380
+6%
5 258
+20%
5 259
+0%
7 383
+40%
6 086
-18%
6 736
+11%
4 465
-34%
2 443
-45%
1 898
-22%
(1 550)
N/A
(2 669)
-72%
(2 842)
-6%
(2 922)
-3%
(2 330)
+20%
(1 400)
+40%
(1 386)
+1%
(1 364)
+2%
(1 513)
-11%
(1 496)
+1%
(2 398)
-60%
(2 497)
-4%
(2 437)
+2%
Financing Cash Flow
Net Issuance of Common Stock
(708)
(1 183)
(1 574)
(1 854)
(2 269)
(2 040)
(1 770)
(1 363)
(1 006)
(1 000)
(952)
(1 024)
(922)
(750)
(502)
(239)
(74)
(77)
0
(171)
(227)
(150)
(262)
(168)
(117)
(133)
(21)
(21)
(16)
0
0
(200)
(1 200)
(1 450)
(1 801)
(2 251)
(1 368)
(2 673)
(3 649)
(3 999)
(3 882)
Net Issuance of Debt
(1 326)
(1 708)
251
848
751
240
190
420
259
1 088
656
(415)
181
382
1 594
629
587
989
821
1 603
905
301
2 664
(217)
(1 282)
492
(1 854)
47
798
(290)
1 962
2 034
158
(158)
(2 428)
(2 856)
(519)
(852)
(537)
1 889
1 617
Cash Paid for Dividends
(595)
(624)
(643)
(659)
(674)
(687)
(687)
(690)
(695)
(701)
(707)
(712)
(717)
(730)
(737)
(745)
(754)
(758)
(766)
(774)
(782)
(789)
(794)
(799)
(804)
(809)
(814)
(821)
(828)
(834)
(852)
(870)
(885)
(899)
(921)
(940)
(960)
(977)
(986)
(986)
(983)
Other
(42)
(62)
(69)
73
31
(162)
(168)
(181)
(171)
34
23
30
24
70
74
90
98
33
(3)
(22)
(35)
(22)
9
23
30
27
1
24
12
6
13
(15)
(1)
8
(69)
(74)
(88)
(102)
(32)
(38)
(21)
Cash from Financing Activities
(2 671)
N/A
(3 577)
-34%
(2 035)
+43%
(1 592)
+22%
(2 161)
-36%
(2 649)
-23%
(2 435)
+8%
(1 814)
+26%
(1 613)
+11%
(579)
+64%
(980)
-69%
(2 121)
-116%
(1 434)
+32%
(1 028)
+28%
429
N/A
(265)
N/A
(143)
+46%
187
N/A
(25)
N/A
636
N/A
(139)
N/A
(660)
-375%
1 617
N/A
(1 161)
N/A
(2 173)
-87%
(423)
+81%
(2 688)
-535%
(771)
+71%
(34)
+96%
(1 118)
-3 188%
1 123
N/A
949
-15%
(1 928)
N/A
(2 499)
-30%
(5 219)
-109%
(6 121)
-17%
(2 935)
+52%
(4 604)
-57%
(5 204)
-13%
(3 134)
+40%
(3 269)
-4%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(3)
(22)
(3)
(10)
(14)
25
Net Change in Cash
1 287
N/A
(2 022)
N/A
(193)
+90%
(763)
-295%
(3 819)
-401%
(200)
+95%
(195)
+3%
(544)
-179%
110
N/A
(235)
N/A
348
N/A
670
+93%
67
-90%
297
+343%
(199)
N/A
161
N/A
855
+431%
1 985
+132%
861
-57%
698
-19%
376
-46%
(853)
N/A
4 928
N/A
1 750
-64%
1 234
-29%
1 656
+34%
(1 678)
N/A
2 184
N/A
3 399
+56%
2 808
-17%
3 372
+20%
940
-72%
(168)
N/A
(421)
-151%
(3 537)
-740%
(2 436)
+31%
(2 449)
-1%
(1 643)
+33%
(842)
+49%
(916)
-9%
(644)
+30%
Free Cash Flow
Free Cash Flow
3 922
N/A
4 068
+4%
4 415
+9%
3 350
-24%
528
-84%
1 345
+155%
1 387
+3%
716
-48%
1 741
+143%
(7 390)
N/A
(8 922)
-21%
(9 160)
-3%
(6 606)
+28%
(7 015)
-6%
(9 096)
-30%
(8 041)
+12%
(12 709)
-58%
(5 626)
+56%
(4 089)
+27%
(5 164)
-26%
(5 596)
-8%
(6 280)
-12%
(4 896)
+22%
(3 980)
+19%
(4 149)
-4%
(3 209)
+23%
(2 236)
+30%
167
N/A
4 004
+2 298%
5 426
+36%
3 879
-29%
1 671
-57%
2 794
+67%
2 159
-23%
1 645
-24%
3 619
+120%
488
-87%
2 966
+508%
5 275
+78%
3 159
-40%
3 527
+12%