bet-at-home.com AG
XETRA:ACX

Watchlist Manager
bet-at-home.com AG Logo
bet-at-home.com AG
XETRA:ACX
Watchlist
Price: 2.5 EUR 0.4% Market Closed
Market Cap: 17.5m EUR
Have any thoughts about
bet-at-home.com AG?
Write Note

Income Statement

Earnings Waterfall
bet-at-home.com AG

Revenue
71.3m EUR
Cost of Revenue
-15.3m EUR
Gross Profit
56m EUR
Operating Expenses
-63.1m EUR
Operating Income
-7m EUR
Other Expenses
1.2m EUR
Net Income
-5.8m EUR

Income Statement
bet-at-home.com AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
139
N/A
111
-20%
150
+36%
147
-2%
145
-1%
141
-3%
135
-4%
141
+4%
143
+2%
185
+29%
223
+20%
221
-1%
143
-35%
211
+47%
202
-4%
197
-2%
55
-72%
178
+226%
149
-17%
59
-60%
106
+79%
100
-6%
112
+12%
54
-52%
79
+48%
77
-3%
75
-3%
46
-38%
68
+48%
69
+2%
71
+3%
Gross Profit
Cost of Revenue
(26)
(21)
(29)
(29)
(28)
(27)
(27)
(27)
(28)
(34)
(39)
(39)
(26)
(39)
(40)
(40)
(10)
(36)
(29)
(12)
(21)
(21)
(23)
(11)
(17)
(17)
(16)
(10)
(15)
(15)
(15)
Gross Profit
113
N/A
89
-21%
121
+36%
118
-2%
118
-1%
115
-3%
108
-5%
114
+5%
115
+1%
151
+31%
184
+22%
182
-1%
117
-35%
172
+47%
163
-6%
158
-3%
45
-72%
142
+216%
120
-16%
48
-60%
85
+79%
79
-7%
89
+12%
42
-53%
62
+48%
60
-3%
58
-3%
36
-38%
53
+48%
55
+2%
56
+2%
Operating Income
Operating Expenses
(80)
(61)
(81)
(83)
(83)
(75)
(80)
(80)
(80)
(100)
(114)
(119)
(84)
(125)
(120)
(115)
(34)
(103)
(90)
(36)
(71)
(70)
(79)
(42)
(60)
(55)
(57)
(37)
(56)
(60)
(63)
Selling, General & Administrative
(75)
(59)
(73)
(74)
(75)
(68)
(73)
(73)
(73)
(72)
(89)
(94)
(77)
(105)
(95)
(90)
(29)
(80)
(73)
(31)
(58)
(53)
(59)
(28)
(39)
(35)
(37)
(26)
(41)
(45)
(43)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(4)
(4)
(4)
(2)
(4)
(4)
(2)
(4)
(4)
(4)
(2)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
Other Operating Expenses
(4)
(1)
(6)
(6)
(6)
(5)
(6)
(6)
(6)
(26)
(22)
(22)
(6)
(15)
(21)
(19)
(3)
(18)
(13)
(3)
(9)
(13)
(16)
(12)
(18)
(17)
(17)
(9)
(13)
(12)
(18)
Operating Income
32
N/A
28
-14%
40
+43%
36
-11%
35
-2%
40
+13%
29
-27%
34
+17%
35
+4%
51
+45%
70
+38%
62
-11%
33
-46%
47
+40%
42
-10%
43
+1%
11
-74%
39
+248%
29
-25%
12
-60%
15
+24%
10
-33%
10
+5%
(0)
N/A
2
N/A
5
+166%
2
-65%
(1)
N/A
(3)
-217%
(5)
-72%
(7)
-40%
Pre-Tax Income
Interest Income Expense
2
1
2
1
(0)
0
0
0
(0)
0
(0)
0
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
Non-Reccuring Items
0
0
0
0
1
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
(0)
0
(0)
0
(0)
0
0
0
(0)
0
(0)
0
Total Other Income
0
(1)
(1)
(1)
0
(0)
(0)
(0)
0
(0)
0
0
(0)
0
(0)
(0)
(0)
0
(0)
(0)
0
(0)
0
(1)
(1)
(1)
0
(1)
0
0
0
Pre-Tax Income
34
N/A
29
-14%
42
+42%
37
-12%
36
-3%
40
+12%
29
-28%
34
+17%
35
+4%
51
+45%
70
+38%
62
-11%
33
-47%
47
+41%
41
-12%
43
+4%
11
-74%
39
+252%
29
-26%
11
-60%
14
+24%
9
-35%
10
+7%
(1)
N/A
1
N/A
4
+194%
1
-78%
(1)
N/A
(3)
-123%
(5)
-41%
(7)
-45%
Net Income
Tax Provision
(3)
(1)
(6)
(4)
(3)
(4)
(1)
(2)
(2)
(8)
(15)
(23)
(15)
(30)
(27)
(17)
(2)
(11)
(9)
(1)
(5)
(2)
(2)
1
1
0
1
(0)
0
1
1
Income from Continuing Operations
31
28
36
32
33
35
28
31
33
43
55
40
18
17
14
25
9
28
20
11
10
7
8
1
2
4
2
(2)
(3)
(4)
(6)
Net Income (Common)
31
N/A
28
-10%
36
+28%
32
-10%
33
+2%
35
+8%
28
-21%
31
+11%
33
+4%
43
+31%
55
+29%
40
-27%
18
-55%
17
-6%
14
-17%
25
+81%
23
-8%
19
-19%
10
-47%
(16)
N/A
(18)
-10%
(8)
+53%
(8)
+6%
12
N/A
13
+11%
4
-70%
2
-54%
(2)
N/A
(3)
-86%
(4)
-28%
(6)
-62%
EPS (Diluted)
4.42
N/A
3.98
-10%
5.04
+27%
4.61
-9%
4.68
+2%
5.06
+8%
3.96
-22%
4.48
+13%
4.65
+4%
6.09
+31%
7.83
+29%
5.69
-27%
2.56
-55%
2.4
-6%
2
-17%
3.63
+82%
3.31
-9%
2.68
-19%
1.41
-47%
-2.32
N/A
-2.55
-10%
-1.19
+53%
-1.12
+6%
1.69
N/A
1.87
+11%
0.57
-70%
0.26
-54%
-0.21
N/A
-0.4
-90%
-0.51
-28%
-0.83
-63%

See Also

Discover More