Aumann AG
XETRA:AAG

Watchlist Manager
Aumann AG Logo
Aumann AG
XETRA:AAG
Watchlist
Price: 9.82 EUR 2.4% Market Closed
Market Cap: 145.9m EUR
Have any thoughts about
Aumann AG?
Write Note

Income Statement

Earnings Waterfall
Aumann AG

Revenue
323.1m EUR
Cost of Revenue
-203.9m EUR
Gross Profit
119.2m EUR
Operating Expenses
-93.2m EUR
Operating Income
26.1m EUR
Other Expenses
-7.9m EUR
Net Income
18.1m EUR

Income Statement
Aumann AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
156
N/A
168
+8%
182
+8%
183
+1%
210
+15%
223
+6%
246
+10%
282
+15%
291
+3%
295
+1%
291
-1%
280
-4%
260
-7%
240
-7%
211
-12%
182
-13%
173
-5%
161
-7%
161
0%
163
+1%
161
-1%
170
+5%
181
+6%
197
+9%
215
+9%
226
+5%
242
+7%
264
+9%
290
+9%
298
+3%
312
+5%
323
+4%
Gross Profit
Cost of Revenue
(90)
(99)
(110)
(111)
(131)
(134)
(148)
(171)
(177)
(180)
(182)
(175)
(156)
(145)
(125)
(105)
(109)
(105)
(103)
(113)
(110)
(118)
(127)
(134)
(147)
(152)
(163)
(180)
(196)
(198)
(202)
(204)
Gross Profit
66
N/A
69
+5%
72
+4%
72
+0%
80
+11%
89
+12%
98
+10%
111
+13%
113
+2%
115
+1%
109
-5%
105
-3%
103
-2%
95
-7%
85
-10%
77
-10%
64
-17%
56
-13%
58
+4%
50
-14%
51
+1%
51
+1%
53
+4%
63
+19%
69
+8%
74
+8%
79
+6%
84
+7%
94
+11%
100
+7%
110
+10%
119
+8%
Operating Income
Operating Expenses
(48)
(48)
(49)
(51)
(60)
(68)
(76)
(84)
(87)
(88)
(85)
(85)
(87)
(86)
(87)
(84)
(84)
(78)
(75)
(68)
(59)
(58)
(58)
(64)
(69)
(69)
(72)
(74)
(79)
(82)
(88)
(93)
Selling, General & Administrative
(41)
(41)
(43)
(44)
(53)
(57)
(65)
(72)
(76)
(76)
(77)
(77)
(75)
(74)
(69)
(66)
(70)
(67)
(67)
(64)
(52)
(55)
(54)
(56)
(58)
(59)
(60)
(63)
(67)
(71)
(75)
(78)
Research & Development
0
0
0
0
3
4
5
5
3
3
4
4
0
4
2
1
2
1
1
2
2
1
2
1
3
4
4
4
3
3
3
2
Depreciation & Amortization
(2)
(2)
(2)
(2)
(3)
(4)
(5)
(6)
(6)
(6)
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(6)
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(6)
(5)
(6)
(6)
(6)
Other Operating Expenses
(5)
(5)
(4)
(4)
(8)
(11)
(11)
(12)
(8)
(10)
(7)
(7)
(7)
(10)
(14)
(13)
(10)
(7)
(4)
(1)
(4)
1
0
(4)
(8)
(8)
(8)
(9)
(8)
(9)
(10)
(11)
Operating Income
18
N/A
21
+15%
23
+10%
22
-6%
20
-8%
21
+4%
22
+6%
27
+22%
26
-1%
27
+0%
24
-10%
20
-18%
16
-17%
10
-40%
(2)
N/A
(6)
-214%
(20)
-211%
(22)
-10%
(16)
+26%
(17)
-8%
(8)
+55%
(6)
+20%
(4)
+35%
(1)
+87%
(0)
+46%
5
N/A
7
+50%
10
+43%
15
+44%
18
+21%
22
+20%
26
+20%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(0)
0
1
2
2
2
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
Pre-Tax Income
18
N/A
20
+13%
22
+9%
21
-6%
19
-8%
20
+3%
21
+7%
26
+22%
26
-1%
25
0%
23
-10%
19
-18%
15
-18%
9
-42%
(3)
N/A
(7)
-144%
(21)
-182%
(23)
-10%
(17)
+25%
(18)
-8%
(9)
+53%
(7)
+19%
(5)
+30%
(1)
+73%
2
N/A
4
+131%
7
+65%
11
+50%
16
+48%
20
+24%
24
+21%
28
+20%
Net Income
Tax Provision
(5)
(6)
(6)
(6)
(6)
(6)
(7)
(8)
(7)
(7)
(7)
(6)
(4)
(3)
1
3
2
3
1
2
2
2
1
0
(1)
(2)
(2)
(3)
(6)
(7)
(9)
(10)
Income from Continuing Operations
13
14
16
15
13
13
14
18
18
18
16
13
11
6
(2)
(5)
(18)
(20)
(16)
(17)
(6)
(5)
(3)
(1)
1
3
5
7
10
12
15
18
Income to Minority Interest
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
13
N/A
15
+14%
16
+12%
16
-4%
13
-16%
13
+3%
14
+7%
18
+22%
18
+4%
18
-1%
16
-11%
13
-19%
11
-16%
6
-42%
(2)
N/A
(5)
-143%
(18)
-304%
(20)
-7%
(16)
+20%
(17)
-6%
(6)
+63%
(5)
+15%
(3)
+33%
(1)
+71%
1
N/A
3
+172%
5
+73%
7
+54%
10
+33%
12
+27%
15
+23%
18
+21%
EPS (Diluted)
1.08
N/A
1.04
-4%
1.16
+12%
1.11
-4%
0.94
-15%
0.88
-6%
0.94
+7%
1.15
+22%
1.19
+3%
1.19
N/A
1.06
-11%
0.85
-20%
0.72
-15%
0.42
-42%
-0.12
N/A
-0.3
-150%
-1.2
-300%
-1.29
-8%
-1.04
+19%
-1.09
-5%
-0.4
+63%
-0.34
+15%
-0.23
+32%
-0.07
+70%
0.07
N/A
0.18
+157%
0.31
+72%
0.48
+55%
0.64
+33%
0.82
+28%
1.02
+24%
1.23
+21%

See Also

Discover More