
MPH Health Care AG
XETRA:93M1

Intrinsic Value
The intrinsic value of one
93M1
stock under the Base Case scenario is
29.78
EUR.
Compared to the current market price of 24.4 EUR,
MPH Health Care AG
is
Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
MPH Health Care AG
Fundamental Analysis


Revenue & Expenses Breakdown
MPH Health Care AG
Balance Sheet Decomposition
MPH Health Care AG
Current Assets | 9.1m |
Cash & Short-Term Investments | 7.3m |
Receivables | 1.8m |
Other Current Assets | 28.7k |
Non-Current Assets | 334.5m |
Long-Term Investments | 334.5m |
PP&E | 300 |
Other Non-Current Assets | -100 |
Free Cash Flow Analysis
MPH Health Care AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
MPH Health Care AG
Revenue
|
25.4k
EUR
|
Operating Expenses
|
-1.1m
EUR
|
Operating Income
|
-1.1m
EUR
|
Other Expenses
|
120.6m
EUR
|
Net Income
|
119.5m
EUR
|
93M1 Profitability Score
Profitability Due Diligence
MPH Health Care AG's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
MPH Health Care AG's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
93M1 Solvency Score
Solvency Due Diligence
MPH Health Care AG's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Score
MPH Health Care AG's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
93M1 Price Targets Summary
MPH Health Care AG
Dividends
Current shareholder yield for 93M1 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
93M1
stock under the Base Case scenario is
29.78
EUR.
Compared to the current market price of 24.4 EUR,
MPH Health Care AG
is
Undervalued by 18%.