
Daldrup & Soehne AG
XETRA:4DS

Intrinsic Value
The intrinsic value of one
4DS
stock under the Base Case scenario is
13.03
EUR.
Compared to the current market price of 9.84 EUR,
Daldrup & Soehne AG
is
Undervalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Daldrup & Soehne AG
Fundamental Analysis


Revenue & Expenses Breakdown
Daldrup & Soehne AG
Balance Sheet Decomposition
Daldrup & Soehne AG
Current Assets | 33.2m |
Cash & Short-Term Investments | 2.7m |
Receivables | 9.1m |
Other Current Assets | 21.4m |
Non-Current Assets | 11.3m |
PP&E | 7.3m |
Intangibles | 207.2k |
Other Non-Current Assets | 3.8m |
Free Cash Flow Analysis
Daldrup & Soehne AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Daldrup & Soehne AG
Revenue
|
59.1m
EUR
|
Cost of Revenue
|
-28.2m
EUR
|
Gross Profit
|
30.9m
EUR
|
Operating Expenses
|
-26.9m
EUR
|
Operating Income
|
4m
EUR
|
Other Expenses
|
-1.9m
EUR
|
Net Income
|
2.2m
EUR
|
4DS Profitability Score
Profitability Due Diligence
Daldrup & Soehne AG's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Daldrup & Soehne AG's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
4DS Solvency Score
Solvency Due Diligence
Daldrup & Soehne AG's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
Daldrup & Soehne AG's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
4DS Price Targets Summary
Daldrup & Soehne AG
According to Wall Street analysts, the average 1-year price target for
4DS
is 16.12 EUR
with a low forecast of 14.75 EUR and a high forecast of 17.85 EUR.
Dividends
Current shareholder yield for 4DS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
4DS
stock under the Base Case scenario is
13.03
EUR.
Compared to the current market price of 9.84 EUR,
Daldrup & Soehne AG
is
Undervalued by 25%.