Daldrup & Soehne AG
XETRA:4DS

Watchlist Manager
Daldrup & Soehne AG Logo
Daldrup & Soehne AG
XETRA:4DS
Watchlist
Price: 8.5 EUR 5.72% Market Closed
Market Cap: 50.9m EUR
Have any thoughts about
Daldrup & Soehne AG?
Write Note

Relative Value

The Relative Value of one 4DS stock under the Base Case scenario is 11.46 EUR. Compared to the current market price of 8.5 EUR, Daldrup & Soehne AG is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

4DS Relative Value
Base Case
11.46 EUR
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
59
Median 3Y
0.9
Median 5Y
0.9
Industry
2.2
Forward
1.1
vs History
50
vs Industry
8
Median 3Y
51
Median 5Y
24.3
Industry
16.6
Forward
16.9
vs History
31
vs Industry
14
Median 3Y
11.6
Median 5Y
11.6
Industry
10.4
vs History
vs Industry
4
Median 3Y
-17.3
Median 5Y
-17.7
Industry
13.7
vs History
36
vs Industry
23
Median 3Y
2.2
Median 5Y
2
Industry
1.6
vs History
50
vs Industry
64
Median 3Y
0.9
Median 5Y
0.8
Industry
3.2
Forward
1
vs History
46
vs Industry
70
Median 3Y
1.1
Median 5Y
0.9
Industry
7.1
vs History
46
vs Industry
18
Median 3Y
9.2
Median 5Y
7.9
Industry
11.3
Forward
8.6
vs History
63
vs Industry
12
Median 3Y
19.8
Median 5Y
15.9
Industry
13.2
Forward
12
vs History
30
vs Industry
16
Median 3Y
11.4
Median 5Y
11.2
Industry
11.1
vs History
vs Industry
6
Median 3Y
-17.5
Median 5Y
0.5
Industry
12.2
vs History
34
vs Industry
34
Median 3Y
1.4
Median 5Y
1.2
Industry
1.5

Multiples Across Competitors

4DS Competitors Multiples
Daldrup & Soehne AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Daldrup & Soehne AG
XETRA:4DS
50.9m EUR 0.9 23.4 8.2 12.2
CN
China Oilfield Services Ltd
SSE:601808
43.1B CNY 0.9 13.5 8.8 8.8
SA
ADES Holding Company SJSC
SAU:2382
21.7B SAR 4 33.6 12 20.3
US
Noble Corp (Cayman Island)
NYSE:NE
4.6B USD 1.7 9.2 6.2 9.8
US
Noble Corporation PLC
CSE:NOBLE
31.4B DKK 1.6 8.8 6 9.5
CH
Transocean Ltd
NYSE:RIG
3.1B USD 0.9 -4.9 9.9 52.8
US
Helmerich and Payne Inc
NYSE:HP
3B USD 1.1 8.8 5 9.5
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
2.9B USD 0.5 -3.4 2.9 21.6
BM
Valaris Ltd
NYSE:VAL
2.9B USD 1.3 2.7 9.1 12.7
SA
Arabian Drilling Co
SAU:2381
10.8B SAR 2.9 24.8 8.3 18.2
BM
Seadrill Ltd
NYSE:SDRL
2.5B USD 1.6 5.2 4.5 6.7
P/E Multiple
Earnings Growth P/E to Growth
DE
Daldrup & Soehne AG
XETRA:4DS
Average P/E: 14.5
23.4
308%
0.1
CN
China Oilfield Services Ltd
SSE:601808
13.5
84%
0.2
SA
A
ADES Holding Company SJSC
SAU:2382
33.6
176%
0.2
US
Noble Corp (Cayman Island)
NYSE:NE
9.2
52%
0.2
US
Noble Corporation PLC
CSE:NOBLE
8.8
52%
0.2
CH
Transocean Ltd
NYSE:RIG
Negative Multiple: -4.9 N/A N/A
US
Helmerich and Payne Inc
NYSE:HP
8.8
4%
2.2
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
Negative Multiple: -3.4 N/A N/A
BM
Valaris Ltd
NYSE:VAL
2.7
-23%
N/A
SA
A
Arabian Drilling Co
SAU:2381
24.8
21%
1.2
BM
Seadrill Ltd
NYSE:SDRL
5.2
59%
0.1

See Also

Discover More
Back to Top