Daldrup & Soehne AG
XETRA:4DS

Watchlist Manager
Daldrup & Soehne AG Logo
Daldrup & Soehne AG
XETRA:4DS
Watchlist
Price: 8.8 EUR -2% Market Closed
Market Cap: 52.7m EUR

Relative Value

The Relative Value of one 4DS stock under the Base Case scenario is 10.39 EUR. Compared to the current market price of 8.8 EUR, Daldrup & Soehne AG is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

4DS Relative Value
Base Case
10.39 EUR
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
56
Median 3Y
0.9
Median 5Y
0.9
Industry
2.1
Forward
1.1
vs History
57
vs Industry
12
Median 3Y
51
Median 5Y
24.4
Industry
16.1
Forward
13.8
vs History
36
vs Industry
10
Median 3Y
12.3
Median 5Y
13
Industry
9.7
vs History
vs Industry
4
Median 3Y
-18.6
Median 5Y
-18.4
Industry
12.9
vs History
33
vs Industry
21
Median 3Y
2.3
Median 5Y
2.1
Industry
1.6
vs History
52
vs Industry
59
Median 3Y
0.9
Median 5Y
0.9
Industry
3.1
Forward
1.1
vs History
28
vs Industry
62
Median 3Y
1.6
Median 5Y
1.3
Industry
6.5
vs History
49
vs Industry
18
Median 3Y
9.3
Median 5Y
8.5
Industry
10.6
Forward
8.7
vs History
68
vs Industry
14
Median 3Y
19.8
Median 5Y
15.9
Industry
12.6
Forward
12.7
vs History
34
vs Industry
11
Median 3Y
11.9
Median 5Y
11.9
Industry
10.5
vs History
vs Industry
6
Median 3Y
-17.8
Median 5Y
-15.3
Industry
11.5
vs History
34
vs Industry
29
Median 3Y
1.4
Median 5Y
1.2
Industry
1.5

Multiples Across Competitors

4DS Competitors Multiples
Daldrup & Soehne AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Daldrup & Soehne AG
XETRA:4DS
52.7m EUR 0.9 24.2 8.5 12.7
SA
ADES Holding Company SJSC
SAU:2382
21.8B SAR 3.5 27.1 10.3 17.7
CN
China Oilfield Services Ltd
SSE:601808
41.6B CNY 0.9 13.1 7.8 7.8
US
Noble Corporation PLC
CSE:NOBLE
31.4B DKK 1.5 10.4 5.7 9.2
US
Noble Corp (Cayman Island)
NYSE:NE
3B USD 1 6.8 4.5 6.9
SA
Arabian Drilling Co
SAU:2381
10.8B SAR 3 33.5 9.2 22.7
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
2.3B USD 0.4 -2.4 3.1 115.6
BM
Valaris Ltd
NYSE:VAL
2.2B USD 0.9 6 6.5 8
CH
Transocean Ltd
NYSE:RIG
2B USD 0.6 -4.1 7.2 20.5
US
Helmerich and Payne Inc
NYSE:HP
2B USD 0.7 6.9 4.2 7.7
DK
Maersk Drilling A/S
F:72D
1.9B EUR 1.8 23.8 6.5 35.1