2

2G Energy AG
XETRA:2GB

Watchlist Manager
2G Energy AG
XETRA:2GB
Watchlist
Price: 24.9 EUR 0.81% Market Closed
Market Cap: 446.7m EUR
Have any thoughts about
2G Energy AG?
Write Note

Relative Value

The Relative Value of one 2GB stock under the Base Case scenario is 38.21 EUR. Compared to the current market price of 24.9 EUR, 2G Energy AG is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

2GB Relative Value
Base Case
38.21 EUR
Undervaluation 35%
Relative Value
Price
2
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
57
Median 3Y
1.3
Median 5Y
1.2
Industry
1.7
Forward
1.2
vs History
60
vs Industry
31
Median 3Y
25.5
Median 5Y
23.9
Industry
22.7
Forward
19.8
vs History
69
vs Industry
14
Median 3Y
38.3
Median 5Y
30.3
Industry
14.3
vs History
71
vs Industry
8
Median 3Y
46.9
Median 5Y
89.4
Industry
19.7
vs History
69
vs Industry
21
Median 3Y
3.9
Median 5Y
3.8
Industry
1.9
vs History
60
vs Industry
56
Median 3Y
1.3
Median 5Y
1.2
Industry
1.7
Forward
1.2
vs History
60
vs Industry
66
Median 3Y
3.5
Median 5Y
3.2
Industry
7.1
vs History
84
vs Industry
40
Median 3Y
14.4
Median 5Y
14.4
Industry
14.6
Forward
11.2
vs History
58
vs Industry
39
Median 3Y
17.2
Median 5Y
15.7
Industry
17.9
Forward
13.5
vs History
68
vs Industry
13
Median 3Y
37.7
Median 5Y
29.4
Industry
14
vs History
42
vs Industry
4
Median 3Y
53
Median 5Y
46.4
Industry
17.5
vs History
71
vs Industry
34
Median 3Y
2.1
Median 5Y
2.1
Industry
1.6

Multiples Across Competitors

2GB Competitors Multiples
2G Energy AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
2G Energy AG
XETRA:2GB
446.7m EUR 1.2 24.8 13 16.6
DE
Siemens Energy AG
XETRA:ENR
41.5B EUR 1.2 34.9 26.3 -436.5
JP
Mitsubishi Electric Corp
TSE:6503
5.4T JPY 1 19 8.2 12.9
CN
NARI Technology Co Ltd
SSE:600406
190.5B CNY 3.4 25.4 20.9 20.9
CN
Goldwind Science & Technology Co Ltd
XMUN:CXGH
21.5B EUR 2.9 92 83.5 83.5
IN
ABB India Ltd
NSE:ABB
1.4T INR 11.9 81.7 64.1 68.3
DK
Vestas Wind Systems A/S
CSE:VWS
97.5B DKK 0.9 -266.8 -904.1 -904.1
CN
Shanghai Electric Group Co Ltd
SSE:601727
90.5B CNY 0.8 407.2 42.4 42.4
CN
Hangzhou Steam Turbine Co Ltd
SZSE:200771
11.4B 0 0 0 0
KR
Hyundai Electric & Energy Systems Co Ltd
KRX:267260
14.9T KRW 4.5 29.2 20 21.8
IN
Suzlon Energy Ltd
NSE:SUZLON
789.8B INR 10.1 82.3 61.7 72.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
2
2G Energy AG
XETRA:2GB
Average EV/EBIT: 42.3
16.6
21%
0.8
DE
Siemens Energy AG
XETRA:ENR
Negative Multiple: -436.5 N/A N/A
JP
Mitsubishi Electric Corp
TSE:6503
12.9
N/A N/A
CN
NARI Technology Co Ltd
SSE:600406
20.9
13%
1.6
CN
G
Goldwind Science & Technology Co Ltd
XMUN:CXGH
83.5
64%
1.3
IN
ABB India Ltd
NSE:ABB
68.3
29%
2.4
DK
Vestas Wind Systems A/S
CSE:VWS
Negative Multiple: -904.1
269%
N/A
CN
Shanghai Electric Group Co Ltd
SSE:601727
42.4
13%
3.3
CN
H
Hangzhou Steam Turbine Co Ltd
SZSE:200771
Not Available N/A N/A
KR
Hyundai Electric & Energy Systems Co Ltd
KRX:267260
21.8
52%
0.4
IN
Suzlon Energy Ltd
NSE:SUZLON
72.2
57%
1.3