1&1 AG
XETRA:1U1

Watchlist Manager
1&1 AG Logo
1&1 AG
XETRA:1U1
Watchlist
Price: 12.02 EUR 0.84% Market Closed
Market Cap: 2.1B EUR
Have any thoughts about
1&1 AG?
Write Note

Relative Value

The Relative Value of one 1U1 stock under the Base Case scenario is 24.1 EUR. Compared to the current market price of 12.02 EUR, 1&1 AG is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1U1 Relative Value
Base Case
24.1 EUR
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
69
Median 3Y
0.7
Median 5Y
0.6
Industry
1.4
Forward
0.5
vs History
53
vs Industry
46
Median 3Y
9.2
Median 5Y
8.8
Industry
17.1
Forward
6.9
vs History
12
vs Industry
17
Median 3Y
11.2
Median 5Y
9
Industry
6.5
vs History
vs Industry
Median 3Y
-18
Median 5Y
-21.2
Industry
16.3
vs History
80
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
1.9
vs History
63
vs Industry
71
Median 3Y
0.9
Median 5Y
0.8
Industry
2
Forward
0.7
vs History
55
vs Industry
52
Median 3Y
3.1
Median 5Y
3.1
Industry
4.2
vs History
55
vs Industry
48
Median 3Y
5.6
Median 5Y
5.5
Industry
8.1
Forward
4.5
vs History
44
vs Industry
50
Median 3Y
8.1
Median 5Y
7.9
Industry
13.7
Forward
6.9
vs History
3
vs Industry
15
Median 3Y
15.7
Median 5Y
11.1
Industry
8.8
vs History
vs Industry
Median 3Y
-36.3
Median 5Y
-37.7
Industry
16
vs History
80
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2

Multiples Across Competitors

1U1 Competitors Multiples
1&1 AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
1&1 AG
XETRA:1U1
2.1B EUR 0.5 8.2 5.1 8.1
US
T-Mobile US Inc
NASDAQ:TMUS
277.5B USD 3.5 26.8 11.6 20.4
ZA
Vodacom Group Ltd
JSE:VOD
197.2B Zac 0 0 0 0
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.4 10.3 8 8
ZA
MTN Group Ltd
JSE:MTN
146.9B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
8.9T INR 5.7 72.8 12.9 26.7
JP
SoftBank Group Corp
TSE:9984
12.6T JPY 1.8 220.7 13.8 34.3
JP
KDDI Corp
TSE:9433
10.5T JPY 1.8 16.4 6.8 11.7
JP
SoftBank Corp
TSE:9434
9.2T JPY 1.5 18.1 7.4 13.1
MX
America Movil SAB de CV
BMV:AMXB
949.4B MXN 1.2 29.2 4.4 8.4
TH
Advanced Info Service PCL
SET:ADVANC
859.5B THB 4.1 26.2 9.7 22

See Also

Discover More
Back to Top