Xior Student Housing NV
XBRU:XIOR

Watchlist Manager
Xior Student Housing NV Logo
Xior Student Housing NV
XBRU:XIOR
Watchlist
Price: 30.55 EUR 2.69% Market Closed
Market Cap: 1.3B EUR
Have any thoughts about
Xior Student Housing NV?
Write Note

Income Statement

Earnings Waterfall
Xior Student Housing NV

Revenue
240.9m EUR
Cost of Revenue
-11.3m EUR
Gross Profit
229.6m EUR
Operating Expenses
-40.6m EUR
Operating Income
189m EUR
Other Expenses
-102m EUR
Net Income
87m EUR

Income Statement
Xior Student Housing NV

Rotate your device to view
Income Statement
Currency: EUR
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
30
N/A
42
+39%
56
+34%
59
+5%
45
-24%
70
+55%
77
+9%
80
+4%
58
-27%
90
+54%
98
+9%
103
+5%
80
-22%
124
+55%
139
+12%
146
+5%
113
-22%
173
+53%
192
+11%
204
+6%
146
-28%
227
+56%
241
+6%
Gross Profit
Cost of Revenue
(2)
(1)
(4)
(4)
(3)
(6)
(7)
(8)
(5)
(10)
(12)
(12)
(10)
(17)
(20)
(22)
(16)
(27)
(27)
(26)
(6)
(14)
(11)
Gross Profit
29
N/A
41
+42%
53
+29%
55
+4%
42
-24%
64
+52%
69
+9%
71
+3%
54
-24%
80
+49%
86
+7%
91
+6%
70
-23%
107
+53%
119
+11%
124
+4%
97
-22%
147
+51%
165
+12%
177
+7%
140
-21%
213
+52%
230
+8%
Operating Income
Operating Expenses
(5)
(7)
(9)
(9)
(7)
(11)
(13)
(13)
(9)
(14)
(16)
(17)
(12)
(20)
(23)
(24)
(19)
(31)
(36)
(39)
(28)
(41)
(41)
Selling, General & Administrative
(5)
(8)
(9)
(9)
(7)
(11)
(13)
(13)
(9)
(15)
(16)
(17)
(12)
(20)
(23)
(24)
(20)
(32)
(39)
(40)
(29)
(43)
(42)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
1
2
2
1
2
1
Operating Income
23
N/A
33
+43%
44
+31%
46
+5%
35
-23%
52
+50%
56
+7%
58
+3%
44
-23%
66
+48%
70
+7%
74
+6%
58
-22%
87
+50%
96
+10%
100
+4%
78
-22%
116
+49%
128
+11%
138
+8%
112
-19%
172
+53%
189
+10%
Pre-Tax Income
Interest Income Expense
(3)
(8)
(14)
(23)
(22)
(39)
(55)
(55)
(82)
(84)
(57)
(55)
37
71
259
263
126
99
(127)
(134)
(126)
(150)
(96)
Non-Reccuring Items
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(3)
(4)
(3)
(3)
(3)
(4)
(5)
Pre-Tax Income
20
N/A
25
+26%
29
+16%
22
-22%
13
-43%
13
-3%
(1)
N/A
1
N/A
(39)
N/A
(21)
+47%
11
N/A
17
+54%
94
+448%
155
+66%
352
+127%
359
+2%
201
-44%
212
+5%
(1)
N/A
2
N/A
(16)
N/A
18
N/A
88
+397%
Net Income
Tax Provision
(4)
(6)
(6)
(4)
(5)
(7)
(5)
(5)
(3)
(5)
(6)
(7)
(11)
(15)
(30)
(30)
(15)
(16)
2
3
7
7
(1)
Income from Continuing Operations
16
19
23
18
8
6
(6)
(4)
(42)
(25)
5
11
82
140
322
329
187
195
1
5
(9)
25
87
Income to Minority Interest
0
0
0
0
0
0
0
0
(0)
0
(1)
(0)
(1)
0
(2)
(1)
(0)
0
3
1
(0)
0
(0)
Net Income (Common)
16
N/A
19
+19%
23
+20%
18
-20%
8
-58%
6
-28%
(6)
N/A
(4)
+25%
(42)
-862%
(26)
+39%
4
N/A
10
+144%
81
+689%
139
+71%
320
+130%
329
+3%
186
-43%
197
+6%
4
-98%
6
+64%
(10)
N/A
24
N/A
87
+258%
EPS (Diluted)
1.37
N/A
1.34
-2%
1.58
+18%
1.2
-24%
0.5
-58%
0.28
-44%
-0.29
N/A
-0.22
+24%
-2.1
-855%
-1.15
+45%
0.17
N/A
0.4
+135%
3.29
+723%
5
+52%
11.42
+128%
11.28
-1%
6.2
-45%
5.66
-9%
0.11
-98%
0.18
+64%
-0.27
N/A
0.65
N/A
2.2
+238%

See Also

Discover More