Warehouses de Pauw NV
XBRU:WDP

Watchlist Manager
Warehouses de Pauw NV Logo
Warehouses de Pauw NV
XBRU:WDP
Watchlist
Price: 20.68 EUR -1.62% Market Closed
Market Cap: 4.7B EUR
Have any thoughts about
Warehouses de Pauw NV?
Write Note

Intrinsic Value

The intrinsic value of one WDP stock under the Base Case scenario is 26.93 EUR. Compared to the current market price of 20.68 EUR, Warehouses de Pauw NV is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WDP Intrinsic Value
26.93 EUR
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Warehouses de Pauw NV

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for WDP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about WDP?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Real Estate Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Warehouses de Pauw NV

Provide an overview of the primary business activities
of Warehouses de Pauw NV.

What unique competitive advantages
does Warehouses de Pauw NV hold over its rivals?

What risks and challenges
does Warehouses de Pauw NV face in the near future?

Has there been any significant insider trading activity
in Warehouses de Pauw NV recently?

Summarize the latest earnings call
of Warehouses de Pauw NV.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Warehouses de Pauw NV.

Provide P/S
for Warehouses de Pauw NV.

Provide P/E
for Warehouses de Pauw NV.

Provide P/OCF
for Warehouses de Pauw NV.

Provide P/FCFE
for Warehouses de Pauw NV.

Provide P/B
for Warehouses de Pauw NV.

Provide EV/S
for Warehouses de Pauw NV.

Provide EV/GP
for Warehouses de Pauw NV.

Provide EV/EBITDA
for Warehouses de Pauw NV.

Provide EV/EBIT
for Warehouses de Pauw NV.

Provide EV/OCF
for Warehouses de Pauw NV.

Provide EV/FCFF
for Warehouses de Pauw NV.

Provide EV/IC
for Warehouses de Pauw NV.

Show me price targets
for Warehouses de Pauw NV made by professional analysts.

What are the Revenue projections
for Warehouses de Pauw NV?

How accurate were the past Revenue estimates
for Warehouses de Pauw NV?

What are the Net Income projections
for Warehouses de Pauw NV?

How accurate were the past Net Income estimates
for Warehouses de Pauw NV?

What are the EPS projections
for Warehouses de Pauw NV?

How accurate were the past EPS estimates
for Warehouses de Pauw NV?

What are the EBIT projections
for Warehouses de Pauw NV?

How accurate were the past EBIT estimates
for Warehouses de Pauw NV?

Compare the revenue forecasts
for Warehouses de Pauw NV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Warehouses de Pauw NV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Warehouses de Pauw NV against its competitors.

Analyze the profit margins
(gross, operating, and net) of Warehouses de Pauw NV compared to its peers.

Compare the P/E ratios
of Warehouses de Pauw NV against its peers.

Discuss the investment returns and shareholder value creation
comparing Warehouses de Pauw NV with its peers.

Analyze the financial leverage
of Warehouses de Pauw NV compared to its main competitors.

Show all profitability ratios
for Warehouses de Pauw NV.

Provide ROE
for Warehouses de Pauw NV.

Provide ROA
for Warehouses de Pauw NV.

Provide ROIC
for Warehouses de Pauw NV.

Provide ROCE
for Warehouses de Pauw NV.

Provide Gross Margin
for Warehouses de Pauw NV.

Provide Operating Margin
for Warehouses de Pauw NV.

Provide Net Margin
for Warehouses de Pauw NV.

Provide FCF Margin
for Warehouses de Pauw NV.

Show all solvency ratios
for Warehouses de Pauw NV.

Provide D/E Ratio
for Warehouses de Pauw NV.

Provide D/A Ratio
for Warehouses de Pauw NV.

Provide Interest Coverage Ratio
for Warehouses de Pauw NV.

Provide Altman Z-Score Ratio
for Warehouses de Pauw NV.

Provide Quick Ratio
for Warehouses de Pauw NV.

Provide Current Ratio
for Warehouses de Pauw NV.

Provide Cash Ratio
for Warehouses de Pauw NV.

What is the historical Revenue growth
over the last 5 years for Warehouses de Pauw NV?

What is the historical Net Income growth
over the last 5 years for Warehouses de Pauw NV?

What is the current Free Cash Flow
of Warehouses de Pauw NV?

Discuss the annual earnings per share (EPS)
trend over the past five years for Warehouses de Pauw NV.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Warehouses de Pauw NV

Current Assets 82.8m
Cash & Short-Term Investments 11.3m
Receivables 67.4m
Other Current Assets 4.1m
Non-Current Assets 7.3B
Long-Term Investments 7.2B
PP&E 162.2m
Intangibles 1.6m
Other Non-Current Assets 1.6m
Current Liabilities 205.6m
Accounts Payable 82.8m
Accrued Liabilities 41.8m
Short-Term Debt 16.6m
Other Current Liabilities 64.4m
Non-Current Liabilities 2.7B
Long-Term Debt 2.6B
Other Non-Current Liabilities 148.1m
Efficiency

Earnings Waterfall
Warehouses de Pauw NV

Revenue
604.2m EUR
Cost of Revenue
-87.7m EUR
Gross Profit
516.5m EUR
Operating Expenses
-36m EUR
Operating Income
480.5m EUR
Other Expenses
-150.6m EUR
Net Income
329.9m EUR

Free Cash Flow Analysis
Warehouses de Pauw NV

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the latest earnings call, WDP confirmed an expected rise in earnings per share to EUR 1.47, reflecting a 5% growth. The company reported EUR 600 million in new investments this year, with a strong portfolio yielding a stable 98% occupancy rate. Despite some softening in tenant demand and a projected renewal rate drop to 80% for 2025, management remains optimistic about capturing rental reversion potential of 15%. They emphasized ongoing strategic acquisitions and developments, anticipating continued value creation supported by a robust balance sheet to drive future growth through 2027.

What is Earnings Call?
Fundamental Scores

WDP Profitability Score
Profitability Due Diligence

Warehouses de Pauw NV's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

65/100
Profitability
Score

Warehouses de Pauw NV's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

WDP Solvency Score
Solvency Due Diligence

Warehouses de Pauw NV's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Interest Coverage
Average Altman Z-Score
44/100
Solvency
Score

Warehouses de Pauw NV's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WDP Price Targets Summary
Warehouses de Pauw NV

Wall Street analysts forecast WDP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WDP is 28.25 EUR with a low forecast of 21.21 EUR and a high forecast of 34.65 EUR.

Lowest
Price Target
21.21 EUR
3% Upside
Average
Price Target
28.25 EUR
37% Upside
Highest
Price Target
34.65 EUR
68% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WDP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WDP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

WDP Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Warehouses de Pauw NV Logo
Warehouses de Pauw NV

Country

Belgium

Industry

Real Estate

Market Cap

4.6B EUR

Dividend Yield

3.79%

Description

Warehouses De Pauw SCA is real estate investment trust. The company is headquartered in Wolvertem, Vlaams-Brabant and currently employs 77 full-time employees. The company went IPO on 2004-12-17. The firm specializes in renting of multifunctional warehouses, storerooms, logistics and distribution centers, and industrial real estate located in Belgium, as well as in other parts of Europe. Additionally, it organizes warehouses tailored to the user’s requirements, as well as designs sale and rent back operations. Apart from Belgium, the Company operates in such European countries, as the Netherlands, France, the Czech Republic and Romania.

Contact

VLAAMS-BRABANT
Wolvertem
Blakenberg 15
+3252338400.0
www.wdp.be

IPO

2004-12-17

Employees

77

Officers

MD, Co-CEO & Executive Director
Mr. Tony De Pauw
CFO & Risk Manager
Mr. Mickaël Van Den Hauwe
Chief Technical Officer
Mr. Marc De Bosscher
Investor Relations Officer
Ms. Joke Cordeels
General Counsel & Compliance Officer
Ms. Johanna Vermeeren
General Manager - Netherlands
Mr. Michiel Assink
Show More
Corporate Finance Analyst
Mr. Alexander Makar
Show Less

See Also

Discover More
What is the Intrinsic Value of one WDP stock?

The intrinsic value of one WDP stock under the Base Case scenario is 26.93 EUR.

Is WDP stock undervalued or overvalued?

Compared to the current market price of 20.68 EUR, Warehouses de Pauw NV is Undervalued by 23%.

Back to Top