
VGP NV
XBRU:VGP

Intrinsic Value
The intrinsic value of one
VGP
stock under the Base Case scenario is
95.82
EUR.
Compared to the current market price of 75.9 EUR,
VGP NV
is
Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
VGP NV
Fundamental Analysis


Revenue & Expenses Breakdown
VGP NV
Balance Sheet Decomposition
VGP NV
Current Assets | 945.5m |
Cash & Short-Term Investments | 625m |
Receivables | 91.3m |
Other Current Assets | 229.3m |
Non-Current Assets | 3.6B |
Long-Term Investments | 2.9B |
PP&E | 112.7m |
Intangibles | 887k |
Other Non-Current Assets | 557.3m |
Free Cash Flow Analysis
VGP NV
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
VGP NV
Revenue
|
98.1m
EUR
|
Cost of Revenue
|
-4.2m
EUR
|
Gross Profit
|
93.9m
EUR
|
Operating Expenses
|
-57.4m
EUR
|
Operating Income
|
36.5m
EUR
|
Other Expenses
|
157.7m
EUR
|
Net Income
|
194.2m
EUR
|
VGP Profitability Score
Profitability Due Diligence
VGP NV's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
VGP NV's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
VGP Solvency Score
Solvency Due Diligence
VGP NV's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
VGP NV's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VGP Price Targets Summary
VGP NV
According to Wall Street analysts, the average 1-year price target for
VGP
is 96.8 EUR
with a low forecast of 78.78 EUR and a high forecast of 131.25 EUR.
Dividends
Current shareholder yield for VGP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VGP
stock under the Base Case scenario is
95.82
EUR.
Compared to the current market price of 75.9 EUR,
VGP NV
is
Undervalued by 21%.