VGP NV
XBRU:VGP

Watchlist Manager
VGP NV Logo
VGP NV
XBRU:VGP
Watchlist
Price: 70 EUR 0.14%
Market Cap: 1.9B EUR
Have any thoughts about
VGP NV?
Write Note
Section:
 

Relative Value

The Relative Value of one VGP stock under the Base Case scenario is 102.06 EUR. Compared to the current market price of 70 EUR, VGP NV is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VGP Relative Value
Base Case
102.06 EUR
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

19.5
P/S
P/S
Price to Sales
19.5
vs History
98
vs Industry
3
Median 3Y
29.1
Median 5Y
52.5
Industry
3.6
Forward
9.7
More Details
9.8
P/E
P/E
Price to Earnings
9.8
vs History
28
vs Industry
15
Median 3Y
7
Median 5Y
7.5
Industry
16.7
Forward
7.8
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-49.7
Median 5Y
-53.2
Industry
10.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
2.1
Median 5Y
2.9
Industry
13.3
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
95
vs Industry
24
Median 3Y
1.2
Median 5Y
1.8
Industry
0.8
More Details
32.9
EV/S
EV/S
Enterprise Value to Sales
32.9
vs History
98
vs Industry
3
Median 3Y
46.6
Median 5Y
77
Industry
6.6
Forward
16.4
More Details
34.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
34.4
vs History
98
vs Industry
6
Median 3Y
50.5
Median 5Y
90.5
Industry
11.9
More Details
73.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
73.5
vs History
39
vs Industry
4
Median 3Y
78.7
Median 5Y
-352.1
Industry
15.8
Forward
22
More Details
88.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
88.4
vs History
31
vs Industry
3
Median 3Y
88.1
Median 5Y
-307.1
Industry
19
Forward
13.6
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-74
Median 5Y
-69.7
Industry
18.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-74
Median 5Y
-69.7
Industry
20.1
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
90
vs Industry
20
Median 3Y
1
Median 5Y
1.4
Industry
0.7
More Details

Multiples Across Competitors

VGP Competitors Multiples
VGP NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
VGP NV
XBRU:VGP
1.9B EUR 19.5 9.8 73.5 88.4
DE
Vonovia SE
XETRA:VNA
24B EUR 49.8 -8.5 -35.3 -31.6
PH
SM Prime Holdings Inc
XPHS:SMPH
725.7B PHP 5.5 17 12.9 15.8
HK
Swire Properties Ltd
HKEX:1972
91.8B HKD 6.3 41.6 14.9 14.9
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
76.3B CNY 5.5 28.4 25.3 25.3
SG
Capitaland Investment Ltd
SGX:9CI
13.2B SGD 4.7 73 22.8 26.7
BM
Hongkong Land Holdings Ltd
SGX:H78
9.6B USD 4.5 -8.9 22.7 23.2
IL
Azrieli Group Ltd
TASE:AZRG
35.2B ILS 11.4 16.9 17.7 18.1
DE
Deutsche Wohnen SE
XETRA:DWNI
9.1B EUR 7.6 -36.9 16.1 23.2
SE
Sagax AB
STO:SAGA A
104.1B SEK 21.6 27.2 34.1 34.1
CH
Swiss Prime Site AG
SIX:SPSN
7.5B CHF 11.3 40.7 30.2 30.7
P/E Multiple
Earnings Growth P/E to Growth
BE
VGP NV
XBRU:VGP
Average P/E: 31.8
9.8
262%
0
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -8.5 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
17
35%
0.5
HK
S
Swire Properties Ltd
HKEX:1972
41.6
225%
0.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
28.4
59%
0.5
SG
Capitaland Investment Ltd
SGX:9CI
73
393%
0.2
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -8.9 N/A N/A
IL
Azrieli Group Ltd
TASE:AZRG
16.9
-36%
N/A
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -36.9 N/A N/A
SE
S
Sagax AB
STO:SAGA A
27.2
N/A N/A
CH
Swiss Prime Site AG
SIX:SPSN
40.7
34%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
VGP NV
XBRU:VGP
Average EV/EBITDA: 27
73.5
301%
0.2
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -35.3 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
12.9
32%
0.4
HK
S
Swire Properties Ltd
HKEX:1972
14.9
27%
0.6
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
25.3
202%
0.1
SG
Capitaland Investment Ltd
SGX:9CI
22.8
74%
0.3
BM
Hongkong Land Holdings Ltd
SGX:H78
22.7
7%
3
IL
Azrieli Group Ltd
TASE:AZRG
17.7
39%
0.5
DE
Deutsche Wohnen SE
XETRA:DWNI
16.1
21%
0.8
SE
S
Sagax AB
STO:SAGA A
34.1
55%
0.6
CH
Swiss Prime Site AG
SIX:SPSN
30.2
14%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
VGP NV
XBRU:VGP
Average EV/EBIT: 30
88.4
694%
0.1
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -31.6 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
15.8
34%
0.5
HK
S
Swire Properties Ltd
HKEX:1972
14.9
26%
0.6
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
25.3
157%
0.2
SG
Capitaland Investment Ltd
SGX:9CI
26.7
105%
0.3
BM
Hongkong Land Holdings Ltd
SGX:H78
23.2
1%
42.7
IL
Azrieli Group Ltd
TASE:AZRG
18.1
44%
0.4
DE
Deutsche Wohnen SE
XETRA:DWNI
23.2
308%
0.1
SE
S
Sagax AB
STO:SAGA A
34.1
71%
0.5
CH
Swiss Prime Site AG
SIX:SPSN
30.7
23%
1.3

See Also

Summary
VGP intrinsic value, competitors valuation, and company profile.
DCF Valuation
VGP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VGP stock valuation using valuation multiples.
Wall Street Estimates
VGP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VGP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.