VGP NV
XBRU:VGP

Watchlist Manager
VGP NV Logo
VGP NV
XBRU:VGP
Watchlist
Price: 69.7 EUR -0.29%
Market Cap: 1.9B EUR
Have any thoughts about
VGP NV?
Write Note

Income Statement

Earnings Waterfall
VGP NV

Revenue
98.1m EUR
Cost of Revenue
-4.2m EUR
Gross Profit
93.9m EUR
Operating Expenses
-57.4m EUR
Operating Income
36.5m EUR
Other Expenses
157.7m EUR
Net Income
194.2m EUR

Income Statement
VGP NV

Rotate your device to view
Income Statement
Currency: EUR
Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
30
N/A
29
-3%
26
-12%
24
-9%
30
+25%
35
+19%
44
+25%
61
+38%
85
+38%
99
+17%
96
-3%
98
+2%
Gross Profit
Cost of Revenue
(5)
(5)
(4)
(3)
(4)
(7)
(7)
(10)
(15)
(12)
(6)
(4)
Gross Profit
26
N/A
25
-5%
22
-10%
21
-5%
25
+20%
28
+11%
38
+34%
52
+37%
70
+34%
88
+26%
90
+3%
94
+4%
Operating Income
Operating Expenses
(19)
(20)
(24)
(29)
(36)
(41)
(58)
(61)
(42)
(39)
(49)
(57)
Selling, General & Administrative
(18)
(20)
(20)
(27)
(27)
(32)
(50)
(54)
(29)
(34)
(43)
(56)
Depreciation & Amortization
(0)
0
(1)
0
(2)
0
(2)
0
(4)
0
(6)
0
Other Operating Expenses
(0)
0
(3)
(3)
(6)
(8)
(6)
(7)
(8)
(5)
0
(2)
Operating Income
7
N/A
4
-41%
(2)
N/A
(8)
-452%
(10)
-23%
(13)
-23%
(20)
-61%
(9)
+54%
28
N/A
48
+75%
42
-14%
37
-12%
Pre-Tax Income
Interest Income Expense
131
139
242
370
424
450
788
720
(165)
(313)
77
187
Total Other Income
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(5)
(6)
(6)
(5)
Pre-Tax Income
137
N/A
141
+3%
238
+69%
359
+51%
411
+14%
435
+6%
764
+76%
706
-8%
(143)
N/A
(270)
-90%
113
N/A
219
+94%
Net Income
Tax Provision
(16)
(20)
(33)
(31)
(40)
(57)
(114)
(107)
20
29
(25)
(25)
Income from Continuing Operations
121
121
206
328
371
378
650
599
(123)
(241)
87
194
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
121
N/A
121
+0%
206
+69%
328
+59%
371
+13%
378
+2%
650
+72%
599
-8%
(123)
N/A
(241)
-97%
87
N/A
194
+122%
EPS (Diluted)
6.12
N/A
6.53
+7%
10.39
+59%
15.91
+53%
17.46
+10%
17.24
-1%
29.51
+71%
25.79
-13%
-5.49
N/A
-8.83
-61%
3.2
N/A
7.11
+122%

See Also

Discover More