Umicore SA
XBRU:UMI

Watchlist Manager
Umicore SA Logo
Umicore SA
XBRU:UMI
Watchlist
Price: 10.1 EUR -1.85%
Market Cap: 2.4B EUR
Have any thoughts about
Umicore SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Umicore SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
0
0
0
0
112
201
249
237
222
129
11
85
188
253
302
334
286
238
200
185
166
164
177
161
179
192
204
229
281
328
311
299
240
136
449
627
532
572
482
377
(1 388)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
207
0
244
0
268
0
280
0
286
0
299
0
Other Non-Cash Items
0
55
0
0
85
218
203
187
228
284
264
162
138
137
174
245
232
209
260
241
175
175
249
276
232
239
251
259
410
265
349
84
437
303
715
332
574
319
457
195
2 008
Cash Taxes Paid
0
45
0
47
65
42
56
57
66
76
32
5
27
47
42
34
76
94
54
38
49
53
65
81
80
65
65
74
108
127
121
87
50
79
122
175
204
216
255
209
145
Cash Interest Paid
0
30
0
34
56
40
36
43
43
37
34
21
15
15
18
20
20
16
6
7
7
7
8
9
10
10
11
18
32
38
41
44
51
60
58
55
62
70
73
85
96
Change in Working Capital
246
245
404
165
(287)
(439)
(60)
100
(195)
(43)
353
201
(70)
(285)
(293)
(63)
17
(31)
2
75
130
58
(173)
(135)
7
(113)
(250)
(319)
(545)
(827)
(473)
(148)
(194)
(178)
(112)
20
(198)
(543)
(453)
172
541
Cash from Operating Activities
246
N/A
299
+22%
458
+53%
165
-64%
(91)
N/A
(20)
+78%
391
N/A
523
+34%
255
-51%
370
+45%
628
+70%
448
-29%
256
-43%
106
-59%
183
+73%
516
+182%
535
+4%
416
-22%
461
+11%
501
+9%
471
-6%
396
-16%
253
-36%
302
+19%
419
+39%
317
-24%
204
-36%
170
-17%
146
-14%
(27)
N/A
187
N/A
479
+156%
483
+1%
528
+9%
1 052
+99%
1 259
+20%
908
-28%
634
-30%
486
-23%
1 043
+114%
1 160
+11%
Investing Cash Flow
Capital Expenditures
(753)
(141)
(163)
(143)
(138)
(138)
(150)
(153)
(174)
(216)
(228)
(191)
(163)
(172)
(194)
(213)
(209)
(254)
(279)
(294)
(244)
(194)
(217)
(225)
(219)
(288)
(348)
(377)
(436)
(498)
(549)
(588)
(497)
(436)
(448)
(416)
(438)
(491)
(639)
(885)
(821)
Other Items
21
15
132
111
(57)
(56)
(8)
525
553
41
7
(2)
(3)
(0)
12
6
(12)
(12)
(4)
(21)
(21)
(48)
(48)
4
1
79
13
(120)
(147)
(79)
25
(162)
(165)
6
(4)
(55)
(43)
11
(77)
(64)
(88)
Cash from Investing Activities
(733)
N/A
(126)
+83%
(32)
+75%
(32)
-1%
(195)
-511%
(193)
+1%
(157)
+19%
372
N/A
379
+2%
(175)
N/A
(222)
-27%
(192)
+13%
(166)
+14%
(172)
-4%
(182)
-6%
(207)
-14%
(222)
-7%
(265)
-20%
(283)
-7%
(315)
-11%
(265)
+16%
(242)
+9%
(265)
-10%
(222)
+16%
(218)
+2%
(209)
+4%
(334)
-60%
(497)
-49%
(583)
-17%
(577)
+1%
(524)
+9%
(750)
-43%
(662)
+12%
(430)
+35%
(452)
-5%
(471)
-4%
(480)
-2%
(481)
0%
(716)
-49%
(949)
-33%
(909)
+4%
Financing Cash Flow
Net Issuance of Common Stock
182
(3)
14
10
(5)
(4)
(11)
(252)
(421)
(240)
(59)
0
4
14
14
(88)
(69)
26
(19)
(79)
(104)
(64)
6
(10)
(7)
38
14
6
813
802
(41)
(29)
(25)
(27)
(37)
(22)
(28)
(43)
4
2
0
Net Issuance of Debt
444
(76)
(203)
(90)
355
377
23
(511)
(292)
180
(207)
(229)
(75)
97
17
(92)
(95)
0
(57)
(39)
31
39
50
27
(7)
7
387
562
240
120
235
501
1 183
786
(286)
(351)
148
195
308
378
(35)
Cash Paid for Dividends
(12)
(60)
(54)
(47)
(55)
(49)
(52)
(52)
(68)
(74)
(79)
(74)
(73)
(109)
(90)
(98)
(113)
(123)
(113)
(111)
(106)
(108)
(109)
(109)
(127)
(138)
(143)
(151)
(164)
(175)
(180)
(186)
(90)
(60)
(180)
(181)
(189)
(192)
(196)
(192)
(192)
Other
(60)
(15)
(20)
(25)
(30)
(37)
(35)
(27)
(27)
(31)
(28)
(16)
(11)
(13)
(17)
(23)
(27)
(31)
(22)
(12)
(15)
(15)
(10)
(8)
(7)
(11)
(15)
(20)
(47)
(41)
(29)
(35)
(42)
(61)
(53)
(48)
(64)
(72)
(64)
(59)
(57)
Cash from Financing Activities
555
N/A
(154)
N/A
(264)
-71%
(153)
+42%
265
N/A
288
+9%
(74)
N/A
(843)
-1 036%
(808)
+4%
(165)
+80%
(373)
-126%
(319)
+15%
(155)
+51%
(11)
+93%
(76)
-614%
(301)
-297%
(305)
-1%
(128)
+58%
(207)
-62%
(241)
-16%
(194)
+19%
(148)
+24%
(63)
+57%
(99)
-57%
(148)
-49%
(105)
+29%
244
N/A
398
+63%
842
+112%
706
-16%
(15)
N/A
250
N/A
1 026
+311%
638
-38%
(555)
N/A
(602)
-8%
(133)
+78%
(113)
+15%
52
N/A
129
+148%
(285)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(8)
(1)
5
7
(2)
(4)
(0)
(4)
(11)
7
13
(5)
2
(5)
(14)
(6)
(9)
8
26
22
13
(9)
(34)
(17)
5
1
6
14
8
(1)
3
3
9
26
12
(20)
(11)
14
35
19
8
Net Change in Cash
60
N/A
19
-68%
168
+780%
(12)
N/A
(23)
-86%
71
N/A
160
+126%
49
-70%
(185)
N/A
37
N/A
47
+26%
(68)
N/A
(62)
+9%
(82)
-32%
(90)
-9%
2
N/A
(0)
N/A
31
N/A
(3)
N/A
(33)
-1 068%
25
N/A
(3)
N/A
(110)
-3 683%
(37)
+66%
58
N/A
5
-91%
119
+2 233%
85
-29%
413
+388%
101
-75%
(350)
N/A
(18)
+95%
856
N/A
762
-11%
57
-93%
165
+191%
283
+72%
55
-81%
(143)
N/A
242
N/A
(26)
N/A
Free Cash Flow
Free Cash Flow
(508)
N/A
159
N/A
295
+86%
22
-92%
(229)
N/A
(158)
+31%
242
N/A
370
+53%
81
-78%
154
+90%
400
+159%
258
-36%
93
-64%
(66)
N/A
(12)
+82%
303
N/A
325
+7%
162
-50%
182
+13%
207
+14%
227
+10%
203
-11%
35
-83%
76
+115%
200
+163%
29
-85%
(144)
N/A
(207)
-44%
(290)
-40%
(525)
-81%
(362)
+31%
(109)
+70%
(14)
+87%
93
N/A
604
+551%
842
+39%
470
-44%
143
-70%
(153)
N/A
158
N/A
340
+115%

See Also

Discover More