Tinc Comm VA
XBRU:TINC

Watchlist Manager
Tinc Comm VA Logo
Tinc Comm VA
XBRU:TINC
Watchlist
Price: 10.88 EUR -0.55% Market Closed
Market Cap: 395.6m EUR
Have any thoughts about
Tinc Comm VA?
Write Note

Relative Value

The Relative Value of one TINC stock under the Base Case scenario is 10.63 EUR. Compared to the current market price of 10.88 EUR, Tinc Comm VA is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TINC Relative Value
Base Case
10.63 EUR
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
18
Median 3Y
12.6
Median 5Y
14.6
Industry
3.1
Forward
8.4
vs History
23
vs Industry
42
Median 3Y
15.4
Median 5Y
17.8
Industry
15.3
Forward
11.3
vs History
4
vs Industry
Median 3Y
-78.8
Median 5Y
-90.4
Industry
10.2
vs History
4
vs Industry
Median 3Y
-78.8
Median 5Y
-90.4
Industry
12.7
vs History
93
vs Industry
56
Median 3Y
0.9
Median 5Y
1
Industry
1.3
vs History
4
vs Industry
26
Median 3Y
11.6
Median 5Y
12.2
Industry
4.8
Forward
8.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7
vs History
4
vs Industry
43
Median 3Y
13.5
Median 5Y
14.6
Industry
14.2
Forward
10.5
vs History
4
vs Industry
41
Median 3Y
13.5
Median 5Y
14.6
Industry
14.6
Forward
10.5
vs History
4
vs Industry
Median 3Y
-72.7
Median 5Y
-79.9
Industry
12.4
vs History
4
vs Industry
Median 3Y
-72.7
Median 5Y
-79.9
Industry
13.5
vs History
93
vs Industry
45
Median 3Y
0.9
Median 5Y
1
Industry
0.9

Multiples Across Competitors

TINC Competitors Multiples
Tinc Comm VA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Tinc Comm VA
XBRU:TINC
395.6m EUR 18.1 22 21.7 21.7
US
Blackstone Inc
NYSE:BX
207.2B USD 18.1 93.2 38.2 38.4
US
BlackRock Inc
NYSE:BLK
153.6B USD 7.9 25.3 19.8 21
US
KKR & Co Inc
NYSE:KKR
132.2B USD 5.5 44.2 170.2 170.2
CA
Brookfield Corp
NYSE:BN
84.9B USD 0.9 115 9.9 14.2
LU
Reinet Investments SCA
JSE:RNI
61.7B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
61.6B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
60.3B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
56.1B USD 3.1 16.7 53.9 0
US
Ameriprise Financial Inc
NYSE:AMP
51.7B USD 3 19 17.9 17.9
UK
3i Group PLC
LSE:III
34.6B GBP 8.6 9 9.3 9.3
P/S Multiple
Revenue Growth P/S to Growth
BE
Tinc Comm VA
XBRU:TINC
Average P/S: 8.2
18.1
14%
1.3
US
Blackstone Inc
NYSE:BX
18.1
117%
0.2
US
BlackRock Inc
NYSE:BLK
7.9
47%
0.2
US
KKR & Co Inc
NYSE:KKR
5.5
-22%
N/A
CA
Brookfield Corp
NYSE:BN
0.9
-92%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
3.1
15%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
3
19%
0.2
UK
3i Group PLC
LSE:III
8.6
61%
0.1
P/E Multiple
Earnings Growth P/E to Growth
BE
Tinc Comm VA
XBRU:TINC
Average P/E: 43
22
-3%
N/A
US
Blackstone Inc
NYSE:BX
93.2
530%
0.2
US
BlackRock Inc
NYSE:BLK
25.3
55%
0.5
US
KKR & Co Inc
NYSE:KKR
44.2
82%
0.5
CA
Brookfield Corp
NYSE:BN
115
694%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
16.7
79%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
19
61%
0.3
UK
3i Group PLC
LSE:III
9
58%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Tinc Comm VA
XBRU:TINC
Average EV/EBITDA: 42.6
21.7
11%
2
US
Blackstone Inc
NYSE:BX
38.2
244%
0.2
US
BlackRock Inc
NYSE:BLK
19.8
71%
0.3
US
KKR & Co Inc
NYSE:KKR
170.2
317%
0.5
CA
Brookfield Corp
NYSE:BN
9.9
-56%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
53.9
N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
17.9
38%
0.5
UK
3i Group PLC
LSE:III
9.3
43%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Tinc Comm VA
XBRU:TINC
Average EV/EBIT: 41.8
21.7
11%
2
US
Blackstone Inc
NYSE:BX
38.4
214%
0.2
US
BlackRock Inc
NYSE:BLK
21
71%
0.3
US
KKR & Co Inc
NYSE:KKR
170.2
225%
0.8
CA
Brookfield Corp
NYSE:BN
14.2
-79%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
17.9
17%
1.1
UK
3i Group PLC
LSE:III
9.3
65%
0.1

See Also

Discover More
Back to Top