Tessenderlo Group NV
XBRU:TESB

Watchlist Manager
Tessenderlo Group NV Logo
Tessenderlo Group NV
XBRU:TESB
Watchlist
Price: 18.82 EUR 1.07% Market Closed
Market Cap: 1.1B EUR
Have any thoughts about
Tessenderlo Group NV?
Write Note

Cash Flow Statement

Cash Flow Statement
Tessenderlo Group NV

Rotate your device to view
Cash Flow Statement
Currency: EUR
Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
68
127
174
187
164
165
165
140
76
(68)
(129)
(167)
(166)
(37)
(11)
20
56
(106)
(95)
(96)
(120)
(2)
(59)
(198)
(203)
(224)
(196)
(65)
55
92
85
98
136
99
110
188
255
227
147
114
92
Depreciation & Amortization
135
128
128
129
120
131
127
145
144
133
135
137
138
136
136
130
129
128
119
97
91
86
88
105
102
104
99
77
35
79
110
133
136
131
133
130
132
135
206
199
200
Other Non-Cash Items
(21)
(33)
(49)
(61)
(7)
25
54
67
71
115
107
94
95
12
5
(34)
(33)
140
140
182
189
51
91
218
216
230
193
60
3
(0)
26
26
14
79
75
35
34
79
31
(4)
(26)
Cash Taxes Paid
15
44
49
48
50
27
33
58
0
0
41
15
19
22
19
0
13
18
18
28
33
34
34
27
27
18
11
8
8
22
29
32
33
40
42
47
62
75
64
46
29
Cash Interest Paid
20
19
17
18
17
17
17
15
13
14
16
9
10
7
7
12
13
15
15
13
12
12
14
15
15
14
12
14
0
14
20
19
17
16
16
15
15
14
14
10
10
Change in Working Capital
24
(44)
(76)
(32)
(69)
(100)
(131)
(259)
(172)
(78)
66
251
205
201
138
43
14
(65)
(151)
(212)
(185)
(177)
(98)
(74)
(56)
16
2
38
(37)
(64)
(38)
(37)
(34)
(26)
(45)
(105)
(229)
(241)
(173)
(90)
17
Cash from Operating Activities
205
N/A
178
-13%
177
-1%
223
+27%
208
-7%
220
+6%
216
-2%
94
-56%
119
+27%
101
-15%
180
+78%
315
+75%
271
-14%
313
+15%
267
-15%
160
-40%
166
+4%
98
-41%
13
-87%
(29)
N/A
(26)
+13%
(43)
-67%
22
N/A
50
+124%
59
+20%
125
+111%
98
-22%
110
+12%
56
-49%
108
+91%
183
+70%
220
+20%
252
+15%
282
+12%
272
-4%
248
-9%
192
-23%
200
+4%
210
+5%
219
+4%
284
+29%
Investing Cash Flow
Capital Expenditures
(124)
(100)
(87)
(130)
(129)
(121)
(136)
(101)
(107)
(115)
(125)
(116)
(108)
(107)
(103)
(121)
(124)
(123)
(120)
(114)
(118)
(116)
(121)
(118)
(117)
(120)
(112)
(99)
(32)
(83)
(94)
(104)
(102)
(100)
(100)
(96)
(114)
(113)
(152)
(179)
(157)
Other Items
67
79
79
97
39
30
29
(7)
(12)
(71)
(72)
(62)
(60)
(7)
(7)
30
49
50
172
139
119
141
17
17
25
33
92
89
9
(40)
(48)
5
1
(22)
(55)
17
63
(81)
30
102
(11)
Cash from Investing Activities
(57)
N/A
(21)
+63%
(8)
+63%
(33)
-330%
(90)
-172%
(90)
0%
(107)
-19%
(108)
-1%
(118)
-9%
(187)
-58%
(197)
-6%
(178)
+10%
(167)
+6%
(113)
+32%
(110)
+3%
(91)
+18%
(75)
+17%
(72)
+3%
52
N/A
26
-51%
1
-98%
26
+4 150%
(104)
N/A
(101)
+3%
(92)
+9%
(87)
+6%
(20)
+77%
(11)
+48%
(23)
-120%
(124)
-435%
(143)
-15%
(100)
+30%
(101)
-2%
(122)
-21%
(155)
-27%
(79)
+49%
(51)
+36%
(194)
-281%
(122)
+37%
(77)
+37%
(168)
-119%
Financing Cash Flow
Net Issuance of Common Stock
3
3
7
7
0
7
2
2
2
2
2
2
2
0
1
1
0
0
2
2
2
2
1
0
(0)
0
0
1
0
0
0
0
0
(4)
0
0
(1)
(1)
(8)
(32)
(50)
Net Issuance of Debt
(116)
(96)
(100)
(106)
(77)
(65)
(61)
10
6
80
16
(104)
(19)
(110)
(46)
65
(5)
(56)
(81)
(58)
(33)
36
79
91
77
(6)
(38)
(38)
16
(5)
(102)
(98)
(56)
(62)
(69)
(68)
(53)
(159)
(154)
(59)
(64)
Cash Paid for Dividends
(33)
(34)
(34)
(34)
(34)
(35)
(35)
(35)
(35)
(37)
(37)
(37)
(37)
0
(20)
(20)
0
0
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(22)
(22)
0
0
0
0
0
0
0
0
0
0
(40)
(40)
(54)
Other
1
1
1
1
1
1
(1)
(2)
(5)
(4)
(4)
(6)
(13)
(13)
(12)
(10)
(6)
(17)
(25)
(30)
(29)
(24)
(21)
(25)
(25)
(26)
(24)
(23)
(1)
(14)
(29)
(32)
(21)
(17)
(14)
(12)
(15)
(13)
(0)
11
9
Cash from Financing Activities
(145)
N/A
(126)
+13%
(126)
0%
(132)
-5%
(104)
+21%
(93)
+10%
(94)
-2%
(25)
+74%
(32)
-26%
42
N/A
(23)
N/A
(146)
-524%
(67)
+54%
(122)
-81%
(77)
+37%
36
N/A
(31)
N/A
(91)
-196%
(124)
-36%
(106)
+15%
(81)
+24%
(6)
+93%
39
N/A
47
+21%
32
-31%
(51)
N/A
(84)
-64%
(82)
+2%
15
N/A
(18)
N/A
(131)
-617%
(130)
+0%
(76)
+41%
(84)
-10%
(87)
-4%
(80)
+8%
(69)
+14%
(172)
-150%
(202)
-18%
(120)
+41%
(158)
-32%
Change in Cash
Effect of Foreign Exchange Rates
(0)
0
(1)
(1)
(2)
(2)
(1)
(1)
0
(0)
(1)
(0)
1
3
1
1
(1)
(4)
(0)
0
1
2
1
(0)
1
(1)
(1)
(2)
4
3
0
0
(1)
(1)
0
1
4
2
(3)
(1)
(1)
Net Change in Cash
4
N/A
31
+769%
42
+35%
57
+36%
13
-77%
35
+173%
13
-63%
(40)
N/A
(31)
+24%
(44)
-44%
(42)
+4%
(9)
+78%
37
N/A
81
+117%
82
+1%
106
+30%
60
-44%
(69)
N/A
(59)
+14%
(109)
-84%
(104)
+4%
(21)
+80%
(42)
-104%
(5)
+89%
1
N/A
(13)
N/A
(8)
+42%
15
N/A
52
+242%
(31)
N/A
(90)
-187%
(10)
+89%
73
N/A
76
+3%
31
-59%
90
+193%
76
-16%
(164)
N/A
(117)
+29%
21
N/A
(43)
N/A
Free Cash Flow
Free Cash Flow
82
N/A
78
-5%
89
+15%
94
+5%
79
-15%
100
+26%
80
-20%
(7)
N/A
13
N/A
(14)
N/A
55
N/A
199
+265%
164
-18%
206
+26%
164
-20%
39
-76%
43
+10%
(24)
N/A
(107)
-340%
(143)
-33%
(143)
0%
(158)
-10%
(99)
+38%
(68)
+31%
(58)
+16%
5
N/A
(15)
N/A
11
N/A
24
+128%
24
+2%
88
+264%
115
+31%
150
+30%
182
+21%
172
-5%
152
-12%
77
-49%
86
+12%
58
-32%
41
-30%
127
+213%

See Also

Discover More