Solvay SA
XBRU:SOLB

Watchlist Manager
Solvay SA Logo
Solvay SA
XBRU:SOLB
Watchlist
Price: 31.16 EUR 1% Market Closed
Market Cap: 3.3B EUR
Have any thoughts about
Solvay SA?
Write Note

Relative Value

The Relative Value of one SOLB stock under the Base Case scenario is 51.95 EUR. Compared to the current market price of 31.16 EUR, Solvay SA is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOLB Relative Value
Base Case
51.95 EUR
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
91
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4
Forward
0.7
vs History
65
vs Industry
68
Median 3Y
5.4
Median 5Y
5.4
Industry
21.7
Forward
7.9
vs History
44
vs Industry
74
Median 3Y
5.1
Median 5Y
5
Industry
13
vs History
69
vs Industry
56
Median 3Y
22.8
Median 5Y
13.9
Industry
20.4
vs History
6
vs Industry
25
Median 3Y
1.1
Median 5Y
1
Industry
1.6
vs History
88
vs Industry
87
Median 3Y
0.7
Median 5Y
0.8
Industry
1.6
Forward
1
vs History
88
vs Industry
86
Median 3Y
2.8
Median 5Y
3.1
Industry
7.2
vs History
79
vs Industry
73
Median 3Y
3.4
Median 5Y
3.4
Industry
13.3
Forward
4.5
vs History
88
vs Industry
68
Median 3Y
4.8
Median 5Y
7
Industry
17.5
Forward
6.7
vs History
25
vs Industry
71
Median 3Y
5.7
Median 5Y
6.1
Industry
13.8
vs History
4
vs Industry
44
Median 3Y
11.3
Median 5Y
11.5
Industry
19
vs History
9
vs Industry
59
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3

Multiples Across Competitors

SOLB Competitors Multiples
Solvay SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Solvay SA
XBRU:SOLB
3.3B EUR 0.3 1.5 2.5 3.6
ZA
Sasol Ltd
JSE:SOL
52.3B Zac 0 0 0 0
DE
Basf Se
XETRA:BAS
37.9B EUR 0.6 76.1 8.4 41.9
IN
Pidilite Industries Ltd
NSE:PIDILITIND
1.5T INR 11.5 76.3 49.7 56.8
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
123.5B CNY 3.7 19.6 16.7 16.7
ZA
Omnia Holdings Ltd
JSE:OMN
12.9B Zac 0 0 0 0
IN
SRF Ltd
NSE:SRF
655.5B INR 4.9 58.1 27 38.4
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
1.1T JPY 0.3 12.2 4 7.8
JP
Mitsubishi Chemical Group Corp
F:M3C0
6.6B EUR 0.2 11.6 3.9 7.6
FR
Arkema SA
PAR:AKE
5.5B EUR 0.6 15.9 4.5 9.3
JP
Showa Denko KK
TSE:4004
725.6B JPY 0.5 19 8.1 23.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Solvay SA
XBRU:SOLB
Average EV/EBITDA: 13.9
2.5
-15%
N/A
ZA
S
Sasol Ltd
JSE:SOL
Not Available
16%
N/A
DE
Basf Se
XETRA:BAS
8.4
7%
1.2
IN
Pidilite Industries Ltd
NSE:PIDILITIND
49.7
14%
3.5
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
16.7
42%
0.4
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
8%
N/A
IN
SRF Ltd
NSE:SRF
27
17%
1.6
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
4
8%
0.5
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
3.9
8%
0.5
FR
Arkema SA
PAR:AKE
4.5
7%
0.6
JP
Showa Denko KK
TSE:4004
8.1
27%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Solvay SA
XBRU:SOLB
Average EV/EBIT: 22.8
3.6
-3%
N/A
ZA
S
Sasol Ltd
JSE:SOL
Not Available
4%
N/A
DE
Basf Se
XETRA:BAS
41.9
22%
1.9
IN
Pidilite Industries Ltd
NSE:PIDILITIND
56.8
15%
3.8
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
16.7
34%
0.5
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
5%
N/A
IN
SRF Ltd
NSE:SRF
38.4
18%
2.1
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
7.8
N/A N/A
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
7.6
N/A N/A
FR
Arkema SA
PAR:AKE
9.3
15%
0.6
JP
Showa Denko KK
TSE:4004
23.3
N/A N/A