Smartphoto Group NV
XBRU:SMAR

Watchlist Manager
Smartphoto Group NV Logo
Smartphoto Group NV
XBRU:SMAR
Watchlist
Price: 24.2 EUR -0.41% Market Closed
Market Cap: 88.1m EUR
Have any thoughts about
Smartphoto Group NV?
Write Note

Income Statement

Earnings Waterfall
Smartphoto Group NV

Revenue
77.1m EUR
Cost of Revenue
-19.9m EUR
Gross Profit
57.2m EUR
Operating Expenses
-49m EUR
Operating Income
8.2m EUR
Other Expenses
-2.1m EUR
Net Income
6.1m EUR

Income Statement
Smartphoto Group NV

Rotate your device to view
Income Statement
Currency: EUR
Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Sep-2005 Dec-2005 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
389
N/A
392
+1%
392
0%
390
-1%
391
+0%
376
-4%
366
-3%
197
-46%
166
-16%
17
-89%
46
+161%
46
+0%
47
+2%
48
+3%
51
+7%
54
+4%
61
+14%
61
0%
63
+3%
71
+13%
76
+7%
77
+1%
77
+0%
77
0%
Gross Profit
Cost of Revenue
(341)
(346)
(346)
(346)
(300)
(265)
(224)
(122)
(108)
(6)
(15)
(14)
(15)
(15)
(16)
(17)
(20)
(21)
(21)
(23)
(23)
(22)
(21)
(20)
Gross Profit
34
N/A
32
-5%
45
+42%
29
-37%
69
+144%
111
+60%
142
+28%
76
-47%
58
-23%
12
-80%
31
+166%
31
+1%
32
+1%
33
+3%
35
+7%
36
+3%
41
+13%
41
-1%
42
+3%
49
+16%
53
+9%
55
+2%
57
+4%
57
+1%
Operating Income
Operating Expenses
(28)
(28)
(27)
(27)
(77)
(105)
(138)
(71)
(56)
(11)
(26)
(26)
(27)
(28)
(30)
(31)
(33)
(34)
(35)
(40)
(43)
(45)
(47)
(49)
Selling, General & Administrative
0
0
0
0
0
(11)
(24)
(26)
(19)
(5)
(11)
(10)
(11)
(11)
(12)
(12)
(13)
(13)
(13)
(15)
(17)
(18)
(19)
(20)
Depreciation & Amortization
(28)
(28)
(27)
(27)
(22)
(19)
(19)
(9)
(7)
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(3)
(4)
(4)
(3)
(4)
(4)
Other Operating Expenses
0
0
0
0
(56)
(76)
(95)
(36)
(29)
(5)
(14)
(14)
(14)
(14)
(15)
(16)
(17)
(18)
(18)
(20)
(22)
(24)
(24)
(25)
Operating Income
20
N/A
18
-9%
18
+2%
16
-10%
14
-17%
6
-58%
4
-25%
5
+5%
3
-44%
0
-83%
5
+1 033%
5
+4%
5
-5%
5
+4%
5
+2%
5
-2%
8
+65%
7
-22%
7
+14%
9
+24%
10
+7%
10
0%
9
-6%
8
-10%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(1)
(1)
(0)
(0)
Non-Reccuring Items
(0)
(0)
(1)
(1)
(1)
(0)
4
2
0
0
(0)
0
(0)
0
(0)
0
0
0
(0)
0
0
0
0
0
Total Other Income
(7)
(6)
(6)
(6)
(6)
(5)
(5)
(4)
(5)
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
(0)
0
Pre-Tax Income
13
N/A
12
-6%
12
-2%
10
-14%
7
-29%
0
-99%
3
+3 000%
2
-29%
(3)
N/A
0
N/A
5
+1 183%
5
+10%
5
-10%
5
+5%
5
+1%
5
-4%
8
+69%
6
-21%
7
+12%
9
+26%
8
-3%
9
+4%
9
+1%
8
-9%
Net Income
Tax Provision
(2)
(2)
(3)
(3)
(3)
(2)
(1)
(0)
1
0
1
1
(1)
(0)
2
2
1
1
(1)
(1)
(3)
(3)
(2)
(2)
Income from Continuing Operations
10
10
9
7
4
(2)
2
2
(2)
0
5
6
4
4
7
7
8
7
6
7
5
6
7
6
Income to Minority Interest
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
9
N/A
9
-7%
8
-6%
6
-25%
4
-43%
(3)
N/A
1
N/A
(0)
N/A
(6)
-2 033%
0
N/A
5
+1 284%
6
+8%
4
-28%
4
+8%
7
+58%
7
-3%
8
+26%
7
-20%
6
-18%
7
+33%
5
-25%
6
+6%
7
+19%
6
-12%
EPS (Diluted)
13.14
N/A
12.28
-7%
11.57
-6%
8.71
-25%
5
-43%
-4.42
N/A
1.14
N/A
-0.42
N/A
-0.95
-126%
0.1
N/A
1.33
+1 230%
1.43
+8%
1.03
-28%
1.11
+8%
1.76
+59%
1.7
-3%
2.13
+25%
1.7
-20%
1.4
-18%
1.85
+32%
1.51
-18%
1.6
+6%
1.92
+20%
1.72
-10%

See Also

Discover More