Sipef NV
XBRU:SIP

Watchlist Manager
Sipef NV Logo
Sipef NV
XBRU:SIP
Watchlist
Price: 56.6 EUR -1.05% Market Closed
Market Cap: 588.6m EUR
Have any thoughts about
Sipef NV?
Write Note

Income Statement

Earnings Waterfall
Sipef NV

Revenue
429.8m USD
Cost of Revenue
-286.1m USD
Gross Profit
143.7m USD
Operating Expenses
-44.7m USD
Operating Income
99m USD
Other Expenses
-32.5m USD
Net Income
66.5m USD

Income Statement
Sipef NV

Rotate your device to view
Income Statement
Currency: USD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
165
N/A
174
+5%
145
-16%
148
+2%
157
+6%
163
+4%
175
+8%
207
+18%
260
+26%
279
+7%
257
-8%
238
-7%
248
+4%
279
+13%
329
+18%
368
+12%
365
-1%
333
-9%
307
-8%
286
-7%
294
+3%
286
-3%
246
-14%
226
-8%
225
0%
267
+18%
307
+15%
322
+5%
305
-5%
275
-10%
248
-10%
248
0%
253
+2%
274
+8%
339
+24%
416
+23%
484
+16%
527
+9%
496
-6%
444
-11%
430
-3%
Gross Profit
Cost of Revenue
(127)
(123)
(103)
(110)
(119)
(119)
(118)
(129)
(157)
(185)
(176)
(145)
(147)
(158)
(187)
(227)
(240)
(217)
(211)
(203)
(202)
(202)
(188)
(182)
(184)
(193)
(201)
(200)
(195)
(201)
(205)
(212)
(210)
(212)
(232)
(249)
(257)
(308)
(332)
(294)
(286)
Gross Profit
39
N/A
51
+31%
43
-16%
38
-10%
38
-2%
44
+16%
57
+31%
79
+38%
103
+31%
94
-8%
81
-14%
92
+14%
100
+9%
121
+21%
142
+17%
141
-1%
125
-11%
116
-7%
97
-17%
84
-14%
93
+11%
84
-9%
59
-31%
44
-25%
42
-4%
74
+77%
105
+43%
122
+16%
110
-10%
74
-32%
44
-41%
36
-17%
42
+17%
62
+45%
107
+73%
167
+56%
227
+36%
219
-3%
164
-25%
149
-9%
144
-4%
Operating Income
Operating Expenses
(11)
(12)
(8)
(13)
(16)
(14)
(18)
(30)
(34)
(36)
(32)
(29)
(31)
(36)
(40)
(40)
(42)
(56)
(59)
(52)
(47)
(43)
(19)
(22)
(22)
(25)
52
49
(26)
(22)
(29)
(32)
(31)
(31)
(23)
(37)
(47)
(42)
(40)
(43)
(45)
Selling, General & Administrative
(8)
(16)
(14)
(14)
(14)
(14)
(15)
(17)
(19)
(20)
(18)
(18)
(19)
(20)
(22)
(25)
(25)
(25)
(25)
(25)
(26)
(25)
(25)
(23)
(23)
(27)
(29)
(31)
(33)
(32)
(32)
(31)
(30)
(31)
(33)
(37)
(44)
(43)
(42)
(46)
(47)
Research & Development
0
0
0
0
(3)
0
(6)
(14)
(16)
(18)
(17)
(13)
(12)
(14)
(17)
(18)
(20)
(27)
(31)
(26)
(19)
(22)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(1)
4
6
1
0
1
3
2
1
2
3
2
(0)
(2)
(0)
2
3
(3)
(3)
0
(2)
5
5
1
1
2
81
80
7
10
3
(1)
(1)
0
10
(0)
(4)
0
3
2
2
Operating Income
28
N/A
39
+40%
34
-12%
25
-27%
21
-16%
30
+42%
39
+31%
49
+25%
70
+41%
59
-16%
49
-17%
64
+30%
69
+9%
85
+23%
103
+21%
101
-2%
83
-18%
60
-27%
38
-36%
32
-16%
46
+43%
42
-9%
39
-6%
22
-44%
19
-11%
49
+152%
157
+221%
171
+9%
84
-51%
52
-38%
14
-72%
4
-72%
11
+176%
31
+174%
84
+173%
130
+55%
180
+39%
177
-1%
125
-30%
106
-15%
99
-7%
Pre-Tax Income
Interest Income Expense
2
(1)
0
4
0
(1)
(0)
3
5
4
4
1
(3)
1
9
3
(1)
3
0
(4)
1
(1)
(4)
(1)
(1)
(1)
(1)
(0)
(2)
(3)
(3)
(4)
(5)
(4)
(2)
(1)
(5)
(2)
1
3
(4)
Non-Reccuring Items
(2)
(5)
(3)
(3)
4
4
11
25
25
23
20
19
20
33
41
29
21
34
39
35
28
30
0
(0)
3
(1)
0
(1)
(0)
(2)
(4)
1
0
0
4
10
3
1
0
2
2
Total Other Income
(6)
(5)
(4)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
(0)
0
0
0
0
2
0
0
0
(1)
0
0
0
0
0
0
(0)
0
1
0
(2)
0
(4)
0
(2)
(0)
Pre-Tax Income
22
N/A
29
+31%
28
-5%
23
-17%
23
0%
32
+37%
49
+54%
74
+52%
95
+28%
83
-14%
70
-15%
83
+18%
85
+2%
119
+40%
152
+29%
132
-13%
102
-23%
98
-5%
78
-20%
63
-19%
75
+19%
71
-6%
35
-51%
21
-40%
21
+3%
46
+115%
156
+239%
169
+9%
82
-51%
47
-43%
7
-85%
1
-88%
7
+727%
28
+298%
85
+205%
137
+60%
177
+30%
173
-3%
124
-28%
108
-13%
96
-11%
Net Income
Tax Provision
(9)
(10)
(10)
(8)
(7)
(9)
(15)
(23)
(28)
(23)
(17)
(19)
(20)
(29)
(33)
(31)
(28)
(25)
(21)
(14)
(17)
(23)
(12)
(6)
(8)
(12)
(21)
(24)
(21)
(14)
(5)
(7)
(8)
(11)
(22)
(36)
(56)
(60)
(46)
(31)
(24)
Income from Continuing Operations
14
19
18
15
16
23
34
52
68
60
53
64
64
89
120
101
74
73
57
49
58
48
23
15
14
34
136
145
61
33
2
(6)
(1)
17
63
101
121
113
79
77
72
Income to Minority Interest
(2)
(3)
(3)
(2)
(2)
(2)
(3)
(5)
(6)
(5)
(5)
(4)
(5)
(7)
(9)
(7)
(4)
(5)
(4)
(3)
(4)
(4)
(3)
(2)
(2)
(3)
(8)
(9)
(4)
(2)
(1)
(1)
(1)
(2)
(4)
(6)
(6)
(4)
(2)
(4)
(4)
Equity Earnings Affiliates
2
1
0
(0)
1
2
2
2
2
0
(1)
1
3
3
(1)
0
1
1
4
10
13
12
10
6
5
9
9
3
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Net Income (Common)
14
N/A
17
+26%
16
-9%
14
-11%
15
+6%
22
+50%
33
+52%
47
+42%
66
+40%
59
-11%
49
-17%
60
+24%
63
+4%
85
+35%
110
+30%
95
-14%
70
-26%
68
-3%
56
-19%
56
0%
68
+22%
56
-17%
30
-47%
19
-38%
17
-8%
40
+132%
136
+242%
140
+2%
57
-59%
30
-47%
0
-100%
(8)
N/A
(4)
+56%
14
N/A
58
+313%
94
+61%
114
+22%
108
-5%
75
-30%
72
-4%
67
-8%
EPS (Diluted)
1.56
N/A
1.97
+26%
1.81
-8%
1.57
-13%
1.66
+6%
2.5
+51%
3.79
+52%
5.19
+37%
7.33
+41%
6.53
-11%
5.4
-17%
6.68
+24%
6.97
+4%
9.42
+35%
12.23
+30%
10.68
-13%
7.88
-26%
7.69
-2%
6.27
-18%
6.26
0%
7.62
+22%
6.33
-17%
3.38
-47%
2.11
-38%
1.94
-8%
4.5
+132%
14.82
+229%
14.19
-4%
5.44
-62%
2.88
-47%
0.01
-100%
-0.77
N/A
-0.34
+56%
1.36
N/A
5.6
+312%
8.99
+61%
10.96
+22%
10.36
-5%
7.25
-30%
6.95
-4%
6.39
-8%

See Also

Discover More