Sipef NV
XBRU:SIP

Watchlist Manager
Sipef NV Logo
Sipef NV
XBRU:SIP
Watchlist
Price: 56.6 EUR -1.05% Market Closed
Market Cap: 588.6m EUR
Have any thoughts about
Sipef NV?
Write Note

Cash Flow Statement

Cash Flow Statement
Sipef NV

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
83
70
83
85
119
152
132
102
98
78
63
75
71
35
21
20
46
156
169
82
47
7
1
7
28
85
137
177
173
124
109
96
Depreciation & Amortization
8
8
8
8
10
11
12
14
16
16
14
14
16
29
28
29
29
31
35
38
39
40
42
43
44
46
49
48
48
49
53
58
Other Non-Cash Items
(7)
(5)
(6)
(6)
(16)
(23)
(10)
(1)
(3)
(3)
(8)
(7)
(6)
(2)
1
2
(0)
(83)
(80)
(5)
(4)
6
5
4
2
(12)
(6)
6
(4)
(4)
1
4
Cash Taxes Paid
21
18
18
19
18
20
22
27
22
11
16
22
19
10
10
7
4
5
14
23
35
30
15
12
4
5
10
23
45
53
56
40
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
4
3
4
5
5
4
4
2
1
1
0
0
0
Change in Working Capital
(22)
(10)
(20)
(22)
(34)
(60)
(30)
(8)
(25)
(19)
(14)
(16)
(7)
(12)
(19)
(5)
(23)
(14)
(5)
(42)
(48)
(20)
(16)
(16)
(0)
(28)
(18)
(35)
(51)
(30)
(40)
(29)
Cash from Operating Activities
62
N/A
63
+2%
64
+2%
64
0%
78
+21%
80
+3%
104
+30%
107
+3%
86
-20%
72
-16%
55
-24%
66
+19%
74
+12%
49
-33%
31
-36%
46
+45%
51
+13%
91
+77%
120
+32%
73
-39%
34
-54%
34
0%
32
-5%
39
+21%
73
+89%
91
+25%
160
+75%
197
+23%
165
-16%
139
-16%
123
-12%
130
+6%
Investing Cash Flow
Capital Expenditures
(36)
(35)
(31)
(34)
(38)
(43)
(68)
(88)
(99)
(110)
(88)
(61)
(58)
(57)
(49)
(46)
(41)
(46)
(60)
(65)
(69)
(70)
(67)
(59)
(52)
(53)
(69)
(81)
(79)
(87)
(107)
(100)
Other Items
10
2
1
(3)
(6)
(1)
1
4
5
3
8
10
12
12
8
4
3
(22)
(77)
(31)
23
6
7
3
(0)
16
21
(5)
(12)
(9)
(10)
(11)
Cash from Investing Activities
(27)
N/A
(33)
-23%
(30)
+8%
(37)
-24%
(44)
-18%
(44)
-1%
(67)
-52%
(84)
-24%
(95)
-14%
(107)
-12%
(80)
+25%
(51)
+36%
(47)
+9%
(45)
+4%
(41)
+7%
(42)
-2%
(38)
+10%
(69)
-81%
(136)
-99%
(96)
+30%
(47)
+51%
(64)
-37%
(60)
+6%
(56)
+6%
(52)
+7%
(37)
+29%
(48)
-30%
(85)
-77%
(91)
-7%
(96)
-5%
(117)
-22%
(111)
+5%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
(5)
0
0
0
(0)
(0)
0
(0)
(2)
(2)
(1)
95
94
(1)
(1)
(1)
(1)
0
0
0
(1)
0
(0)
0
(0)
(0)
Net Issuance of Debt
(23)
(25)
(5)
(6)
(8)
(7)
(6)
7
10
36
40
12
(0)
7
17
(3)
(7)
4
58
36
31
52
21
19
(14)
(46)
(92)
(80)
(25)
(18)
(1)
(4)
Cash Paid for Dividends
(11)
(11)
(10)
(10)
(12)
(12)
(20)
(20)
(19)
0
(20)
(20)
(15)
(15)
(13)
(13)
(6)
0
(12)
0
(20)
0
(6)
0
0
0
(4)
0
(22)
0
(34)
0
Other
(2)
(2)
(3)
(3)
(2)
(19)
(22)
(4)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(2)
(102)
(104)
(4)
(4)
(5)
(5)
(6)
(8)
(9)
(5)
(1)
(2)
(2)
(3)
(4)
Cash from Financing Activities
(35)
N/A
(38)
-8%
(18)
+52%
(19)
-6%
(22)
-14%
(37)
-72%
(52)
-38%
(21)
+59%
(10)
+52%
16
N/A
18
+11%
(11)
N/A
(17)
-58%
(10)
+39%
1
N/A
(19)
N/A
(16)
+17%
(9)
+41%
35
N/A
18
-49%
6
-65%
26
+319%
9
-67%
6
-35%
(22)
N/A
(55)
-146%
(102)
-87%
(87)
+15%
(50)
+43%
(42)
+16%
(39)
+7%
(43)
-10%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
1
N/A
(7)
N/A
17
N/A
8
-52%
12
+54%
(1)
N/A
(14)
-1 100%
3
N/A
(19)
N/A
(18)
+5%
(8)
+58%
4
N/A
10
+178%
(6)
N/A
(9)
-56%
(15)
-78%
(2)
+85%
13
N/A
19
+49%
(5)
N/A
(7)
-41%
(4)
+45%
(19)
-421%
(11)
+40%
(1)
+92%
(0)
+95%
10
N/A
25
+145%
24
-2%
1
-94%
(33)
N/A
(23)
+29%
Free Cash Flow
Free Cash Flow
26
N/A
29
+10%
34
+17%
30
-10%
40
+32%
37
-6%
36
-3%
20
-46%
(14)
N/A
(38)
-174%
(33)
+12%
5
N/A
15
+240%
(7)
N/A
(18)
-138%
(1)
+97%
10
N/A
44
+337%
60
+36%
8
-86%
(36)
N/A
(36)
-1%
(35)
+4%
(20)
+41%
21
N/A
38
+78%
92
+140%
116
+27%
86
-26%
52
-39%
16
-70%
30
+90%

See Also

Discover More