
Sequana Medical NV
XBRU:SEQUA

Balance Sheet
Balance Sheet Decomposition
Sequana Medical NV
Current Assets | 6.4m |
Cash & Short-Term Investments | 3.8m |
Receivables | 563k |
Other Current Assets | 2m |
Non-Current Assets | 3.5m |
Long-Term Investments | 104k |
PP&E | 3.4m |
Balance Sheet
Sequana Medical NV
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
1
|
2
|
1
|
6
|
11
|
10
|
19
|
3
|
4
|
|
Cash Equivalents |
1
|
1
|
2
|
1
|
6
|
11
|
10
|
19
|
3
|
4
|
|
Total Receivables |
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
|
Inventory |
2
|
2
|
1
|
1
|
2
|
1
|
2
|
3
|
2
|
2
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
|
Total Current Assets |
4
|
3
|
3
|
3
|
9
|
13
|
13
|
23
|
6
|
6
|
|
PP&E Net |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
3
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
0
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
5
N/A
|
4
-19%
|
4
-8%
|
3
-5%
|
9
+180%
|
14
+52%
|
15
+3%
|
26
+77%
|
10
-61%
|
10
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
2
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
|
Accrued Liabilities |
1
|
1
|
0
|
3
|
1
|
1
|
3
|
4
|
3
|
2
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
3
|
12
|
1
|
0
|
0
|
5
|
8
|
40
|
|
Other Current Liabilities |
2
|
2
|
1
|
2
|
2
|
2
|
2
|
4
|
5
|
9
|
|
Total Current Liabilities |
4
|
5
|
6
|
19
|
5
|
6
|
7
|
15
|
19
|
53
|
|
Long-Term Debt |
0
|
5
|
2
|
3
|
3
|
8
|
8
|
13
|
9
|
0
|
|
Other Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
|
Total Liabilities |
5
N/A
|
10
+111%
|
8
-22%
|
22
+172%
|
8
-62%
|
14
+67%
|
15
+10%
|
28
+82%
|
30
+5%
|
54
+84%
|
|
Equity | |||||||||||
Common Stock |
4
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
5
|
|
Retained Earnings |
54
|
63
|
71
|
85
|
102
|
121
|
145
|
176
|
209
|
251
|
|
Additional Paid In Capital |
49
|
55
|
65
|
65
|
101
|
119
|
142
|
170
|
186
|
202
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
|
Total Equity |
0
N/A
|
7
-2 242%
|
5
+31%
|
19
-307%
|
1
N/A
|
0
-88%
|
1
N/A
|
2
-174%
|
19
-804%
|
44
-128%
|
|
Total Liabilities & Equity |
5
N/A
|
4
-19%
|
4
-8%
|
3
-5%
|
9
+180%
|
14
+52%
|
15
+3%
|
26
+77%
|
10
-61%
|
10
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
13
|
13
|
13
|
13
|
13
|
16
|
19
|
24
|
28
|
44
|