Retail Estates NV
XBRU:RET

Watchlist Manager
Retail Estates NV Logo
Retail Estates NV
XBRU:RET
Watchlist
Price: 58.6 EUR 0.51%
Market Cap: 861.8m EUR
Have any thoughts about
Retail Estates NV?
Write Note
Section:
 

Relative Value

The Relative Value of one RET stock under the Base Case scenario is 112.66 EUR. Compared to the current market price of 58.6 EUR, Retail Estates NV is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RET Relative Value
Base Case
112.66 EUR
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.4
P/S
P/S
Price to Sales
5.4
vs History
63
vs Industry
32
Median 3Y
6
Median 5Y
5.8
Industry
3.6
Forward
5.6
More Details
6.9
P/E
P/E
Price to Earnings
6.9
vs History
46
vs Industry
45
Median 3Y
6.1
Median 5Y
6.8
Industry
16.7
Forward
8.9
More Details
11.1
P/OCF
P/OCF
Price to OCF
11.1
vs History
41
vs Industry
32
Median 3Y
10.9
Median 5Y
11.1
Industry
10.9
More Details
6.9
P/FCFE
P/FCFE
Price to FCFE
6.9
vs History
65
vs Industry
35
Median 3Y
16.6
Median 5Y
14.1
Industry
13.3
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
88
vs Industry
47
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8
More Details
11.3
EV/S
EV/S
Enterprise Value to Sales
11.3
vs History
71
vs Industry
25
Median 3Y
11.9
Median 5Y
11.9
Industry
6.6
Forward
11.6
More Details
14.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.3
vs History
65
vs Industry
34
Median 3Y
15.2
Median 5Y
15.2
Industry
11.9
More Details
15.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.4
vs History
74
vs Industry
37
Median 3Y
16.5
Median 5Y
16.8
Industry
15.8
Forward
13.9
More Details
15.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.6
vs History
65
vs Industry
42
Median 3Y
16.6
Median 5Y
16.6
Industry
19
Forward
14.3
More Details
22.9
EV/OCF
EV/OCF
Enterprise Value to OCF
22.9
vs History
55
vs Industry
25
Median 3Y
21.6
Median 5Y
23.5
Industry
18.5
More Details
24.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
24.2
vs History
52
vs Industry
25
Median 3Y
22.7
Median 5Y
24.8
Industry
20.1
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
85
vs Industry
34
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7
More Details

Multiples Across Competitors

RET Competitors Multiples
Retail Estates NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Retail Estates NV
XBRU:RET
838.1m EUR 5.4 6.9 15.4 15.6
US
Simon Property Group Inc
NYSE:SPG
56B USD 9.5 22.9 18.1 26
US
Realty Income Corp
NYSE:O
46.2B USD 9.2 53.3 16.4 32.2
US
Kimco Realty Corp
NYSE:KIM
14.5B USD 8.1 23.2 19.6 36.6
US
Regency Centers Corp
NASDAQ:REG
13.4B USD 9.3 34.3 20.1 35.7
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
13B 0 0 0 0
AU
Scentre Group
ASX:SCG
18.1B AUD 7.1 42.1 18.4 18.4
HK
Link Real Estate Investment Trust
HKEX:823
83.4B HKD 6 -36.4 13.5 13.5
US
Federal Realty Investment Trust
NYSE:FRT
9.5B USD 8 33.4 18.5 33.8
FR
Klepierre SA
PAR:LI
8B EUR 5.5 11.8 15.5 15.5
US
Brixmor Property Group Inc
NYSE:BRX
8.3B USD 5.2 19.9 13.7 22.1

See Also

Summary
RET intrinsic value, competitors valuation, and company profile.
DCF Valuation
RET stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RET stock valuation using valuation multiples.
Wall Street Estimates
RET price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RET stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.