Recticel NV
XBRU:RECT

Watchlist Manager
Recticel NV Logo
Recticel NV
XBRU:RECT
Watchlist
Price: 10.5 EUR 3.35% Market Closed
Market Cap: 589.8m EUR
Have any thoughts about
Recticel NV?
Write Note

Relative Value

The Relative Value of one RECT stock under the Base Case scenario is 12.59 EUR. Compared to the current market price of 10.5 EUR, Recticel NV is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RECT Relative Value
Base Case
12.59 EUR
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
46
Median 3Y
0
Median 5Y
0
Industry
1.5
Forward
0.9
vs History
17
vs Industry
2
Median 3Y
0
Median 5Y
0
Industry
21.7
Forward
29.8
vs History
7
vs Industry
31
Median 3Y
0
Median 5Y
0
Industry
13
vs History
vs Industry
19
Median 3Y
0
Median 5Y
0
Industry
20.5
vs History
30
vs Industry
41
Median 3Y
1.5
Median 5Y
0
Industry
1.6
vs History
9
vs Industry
58
Median 3Y
0
Median 5Y
0
Industry
1.6
Forward
0.8
vs History
9
vs Industry
50
Median 3Y
0
Median 5Y
0
Industry
7.2
vs History
11
vs Industry
35
Median 3Y
0
Median 5Y
0
Industry
13.2
Forward
9.6
vs History
12
vs Industry
16
Median 3Y
0
Median 5Y
0
Industry
17.5
Forward
21.2
vs History
7
vs Industry
41
Median 3Y
0
Median 5Y
0
Industry
13.9
vs History
vs Industry
25
Median 3Y
0
Median 5Y
0
Industry
19.1
vs History
22
vs Industry
36
Median 3Y
1.1
Median 5Y
0
Industry
1.3

Multiples Across Competitors

RECT Competitors Multiples
Recticel NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Recticel NV
XBRU:RECT
570.7m EUR 1 76.4 10.8 25.6
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 134.1 13.4 59
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
642.3T IDR 23 -550.8 -821.9 -821.9
US
Dow Inc
NYSE:DOW
28B USD 0.6 26.6 8.9 22.1
UK
LyondellBasell Industries NV
NYSE:LYB
24B USD 0.6 11.2 7.2 10.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
107.8B CNY 0.4 17.1 19.2 19.2
US
Westlake Corp
NYSE:WLK
14.7B USD 1.2 153.4 8.4 19.6
KR
LG Chem Ltd
KRX:051910
20T KRW 0.4 70.8 5.7 23.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
86.8B CNY 0.3 45.1 21.6 21.6
IN
Solar Industries India Ltd
NSE:SOLARINDS
876.5B INR 13.6 86.7 54.9 60.9
P/E Multiple
Earnings Growth P/E to Growth
BE
Recticel NV
XBRU:RECT
Average P/E: 69
76.4
1 018%
0.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
134.1
N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -607.3 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -550.8 N/A N/A
US
Dow Inc
NYSE:DOW
26.6
371%
0.1
UK
LyondellBasell Industries NV
NYSE:LYB
11.2
53%
0.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
17.1
81%
0.2
US
Westlake Corp
NYSE:WLK
153.4
173%
0.9
KR
LG Chem Ltd
KRX:051910
70.8
160%
0.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
45.1
520%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
86.7
148%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Recticel NV
XBRU:RECT
Average EV/EBITDA: 16.7
10.8
91%
0.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.4
71%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -821.9 N/A N/A
US
Dow Inc
NYSE:DOW
8.9
58%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
7.2
12%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
129%
0.1
US
Westlake Corp
NYSE:WLK
8.4
29%
0.3
KR
LG Chem Ltd
KRX:051910
5.7
85%
0.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
346%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
54.9
88%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Recticel NV
XBRU:RECT
Average EV/EBIT: 29.1
25.6
183%
0.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
59
239%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -821.9 N/A N/A
US
Dow Inc
NYSE:DOW
22.1
111%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
10.8
20%
0.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
36%
0.5
US
Westlake Corp
NYSE:WLK
19.6
61%
0.3
KR
LG Chem Ltd
KRX:051910
23.4
140%
0.2
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
151%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
60.9
87%
0.7

See Also

Discover More
Back to Top