Recticel NV
XBRU:RECT

Watchlist Manager
Recticel NV Logo
Recticel NV
XBRU:RECT
Watchlist
Price: 10.58 EUR -0.19%
Market Cap: 598.9m EUR

Relative Value

The Relative Value of one RECT stock under the Base Case scenario is hidden EUR. Compared to the current market price of 10.58 EUR, Recticel NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RECT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
55
Median 3Y
0
Median 5Y
0
Industry
1.4
Forward
1
vs History
20
vs Industry
7
Median 3Y
0
Median 5Y
0
Industry
21
Forward
31
vs History
11
vs Industry
3
Median 3Y
0
Median 5Y
0
Industry
12.4
vs History
vs Industry
19
Median 3Y
0
Median 5Y
0
Industry
20.4
vs History
41
vs Industry
50
Median 3Y
1.5
Median 5Y
1.3
Industry
1.6
vs History
14
vs Industry
61
Median 3Y
0
Median 5Y
0
Industry
1.5
Forward
0.9
vs History
14
vs Industry
50
Median 3Y
0
Median 5Y
0
Industry
6.9
vs History
17
vs Industry
38
Median 3Y
0
Median 5Y
0
Industry
12.2
Forward
10.5
vs History
19
vs Industry
21
Median 3Y
0
Median 5Y
0
Industry
16.5
Forward
23.1
vs History
11
vs Industry
3
Median 3Y
0
Median 5Y
0
Industry
13.2
vs History
vs Industry
25
Median 3Y
0
Median 5Y
0
Industry
18.7
vs History
39
vs Industry
50
Median 3Y
1.1
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

RECT Competitors Multiples
Recticel NV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Recticel NV
XBRU:RECT
594.3m EUR 1.1 77 11.3 26.7
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
609.9T IDR 20.6 -543.8 -651.3 -651.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
36.3B USD 20.4 -525.4 -642.6 -642.6
US
Dow Inc
NYSE:DOW
24.8B USD 0.6 22.5 8 20.2
UK
LyondellBasell Industries NV
NYSE:LYB
23B USD 0.6 17 7.1 10.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
110.1B CNY 0.5 17.3 19.4 19.4
KR
LG Chem Ltd
KRX:051910
21.1T KRW 0.4 -29.3 6.1 37.5
US
Westlake Corp
NYSE:WLK
13.2B USD 1.1 22 7.1 15.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
85.4B CNY 0.3 43.5 21.5 21.5
IN
Solar Industries India Ltd
NSE:SOLARINDS
1T INR 14.4 89.7 57.2 62.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Recticel NV
XBRU:RECT
Average EV/EBITDA: 16.6
11.3
24%
0.5
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
11.8
17%
0.7
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -651.3 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -642.6 N/A N/A
US
Dow Inc
NYSE:DOW
8
13%
0.6
UK
LyondellBasell Industries NV
NYSE:LYB
7.1
8%
0.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.4
30%
0.6
KR
LG Chem Ltd
KRX:051910
6.1
37%
0.2
US
Westlake Corp
NYSE:WLK
7.1
12%
0.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.5
62%
0.3
IN
Solar Industries India Ltd
NSE:SOLARINDS
57.2
22%
2.6