Payton Planar Magnetics Ltd
XBRU:PAY

Watchlist Manager
Payton Planar Magnetics Ltd Logo
Payton Planar Magnetics Ltd
XBRU:PAY
Watchlist
Price: 7.5 EUR -1.32% Market Closed
Market Cap: 132.5m EUR
Have any thoughts about
Payton Planar Magnetics Ltd?
Write Note

Relative Value

The Relative Value of one PAY stock under the Base Case scenario is 7.61 EUR. Compared to the current market price of 7.5 EUR, Payton Planar Magnetics Ltd is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAY Relative Value
Base Case
7.61 EUR
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
30
Median 3Y
2.8
Median 5Y
2.8
Industry
1.7
vs History
96
vs Industry
54
Median 3Y
11.1
Median 5Y
11.8
Industry
22.7
vs History
98
vs Industry
48
Median 3Y
10.4
Median 5Y
11.8
Industry
14.3
vs History
98
vs Industry
43
Median 3Y
10.9
Median 5Y
12.7
Industry
19.7
vs History
87
vs Industry
37
Median 3Y
2.3
Median 5Y
2.4
Industry
1.9
vs History
98
vs Industry
42
Median 3Y
1.9
Median 5Y
2
Industry
1.7
vs History
98
vs Industry
60
Median 3Y
4.8
Median 5Y
4.9
Industry
7.1
vs History
98
vs Industry
56
Median 3Y
6.5
Median 5Y
7
Industry
14.6
vs History
98
vs Industry
56
Median 3Y
6.8
Median 5Y
7.4
Industry
17.9
vs History
98
vs Industry
54
Median 3Y
7.1
Median 5Y
8.6
Industry
14
vs History
98
vs Industry
43
Median 3Y
7.5
Median 5Y
9
Industry
17.5
vs History
79
vs Industry
11
Median 3Y
4.1
Median 5Y
4.2
Industry
1.6

Multiples Across Competitors

PAY Competitors Multiples
Payton Planar Magnetics Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Payton Planar Magnetics Ltd
XBRU:PAY
132.5m EUR 2.4 8.9 4.9 5.1
US
II-VI Inc
LSE:0LHO
691.1B USD 138.1 -3 680.9 778.6 1 974.3
US
Amphenol Corp
NYSE:APH
84.4B USD 5.9 38.5 24.6 29.1
TH
Delta Electronics Thailand PCL
SET:DELTA
1.8T THB 11.1 83 62.6 80.2
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
282.5B CNY 1.2 23.6 25.3 25.3
US
Corning Inc
NYSE:GLW
38.7B USD 3.1 247.9 20.2 53.8
TW
Delta Electronics Inc
TWSE:2308
1.1T TWD 2.6 29 14.7 21.9
JP
Murata Manufacturing Co Ltd
TSE:6981
4.8T JPY 2.8 25.8 10.3 18.1
JP
TDK Corp
TSE:6762
3.9T JPY 1.8 22.3 8.7 16.3
CN
BOE Technology Group Co Ltd
SZSE:000725
158.1B CNY 0.8 31.3 32.5 32.5
US
Coherent Corp
NYSE:COHR
16.4B USD 3.3 -87.4 21.7 58.1
P/E Multiple
Earnings Growth PEG
IL
Payton Planar Magnetics Ltd
XBRU:PAY
Average P/E: 56.7
8.9
N/A N/A
US
I
II-VI Inc
LSE:0LHO
Negative Multiple: -3 680.9 N/A N/A
US
Amphenol Corp
NYSE:APH
38.5
15%
2.6
TH
Delta Electronics Thailand PCL
SET:DELTA
83
20%
4.1
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
23.6
25%
0.9
US
Corning Inc
NYSE:GLW
247.9
58%
4.3
TW
Delta Electronics Inc
TWSE:2308
29
20%
1.5
JP
Murata Manufacturing Co Ltd
TSE:6981
25.8
22%
1.2
JP
TDK Corp
TSE:6762
22.3
24%
0.9
CN
BOE Technology Group Co Ltd
SZSE:000725
31.3
75%
0.4
US
Coherent Corp
NYSE:COHR
Negative Multiple: -87.4 N/A N/A