Payton Planar Magnetics Ltd
XBRU:PAY

Watchlist Manager
Payton Planar Magnetics Ltd Logo
Payton Planar Magnetics Ltd
XBRU:PAY
Watchlist
Price: 8.55 EUR Market Closed
Market Cap: 151.1m EUR
Have any thoughts about
Payton Planar Magnetics Ltd?
Write Note

Income Statement

Earnings Waterfall
Payton Planar Magnetics Ltd

Revenue
58.6m USD
Cost of Revenue
-32.9m USD
Gross Profit
25.8m USD
Operating Expenses
-8.3m USD
Operating Income
17.5m USD
Other Expenses
-963k USD
Net Income
16.6m USD

Income Statement
Payton Planar Magnetics Ltd

Rotate your device to view
Income Statement
Currency: USD
Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Dec-2014 Mar-2015 Dec-2015 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
25
N/A
21
-16%
18
-12%
16
-9%
16
+0%
17
+2%
18
+5%
18
+1%
18
0%
19
+9%
20
+4%
21
+6%
22
+4%
25
+15%
20
-21%
27
+37%
32
+18%
24
-25%
33
+36%
41
+23%
46
+12%
42
-9%
38
-8%
47
+21%
48
+3%
59
+23%
44
-26%
54
+23%
44
-19%
42
-3%
44
+4%
45
+2%
54
+22%
61
+12%
60
-1%
62
+2%
55
-10%
54
-2%
55
+1%
55
+1%
59
+6%
Gross Profit
Cost of Revenue
(13)
(10)
(10)
(9)
(10)
(11)
(11)
(12)
(12)
(13)
(14)
(15)
(15)
(17)
(13)
(17)
(20)
(14)
(20)
(24)
(25)
(23)
(22)
(26)
(27)
(34)
(26)
(32)
(26)
(25)
(27)
(27)
(33)
(36)
(36)
(36)
(32)
(31)
(31)
(31)
(33)
Gross Profit
12
N/A
10
-14%
8
-18%
7
-16%
6
-11%
6
-4%
6
+5%
6
-4%
6
-4%
6
+7%
6
-3%
7
+8%
7
+11%
9
+17%
7
-18%
10
+43%
12
+20%
10
-18%
13
+31%
17
+32%
20
+19%
19
-9%
17
-10%
21
+22%
21
+2%
25
+20%
18
-28%
22
+22%
17
-21%
17
-3%
17
+3%
18
+2%
22
+22%
25
+14%
24
0%
26
+5%
23
-10%
24
+2%
24
+2%
24
+1%
26
+6%
Operating Income
Operating Expenses
(6)
(6)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(6)
(6)
(4)
(6)
(6)
(5)
(6)
(7)
(7)
(7)
(7)
(8)
(8)
(10)
(7)
(8)
(7)
(7)
(7)
(7)
(7)
(8)
(7)
(7)
(7)
(7)
(7)
(8)
(8)
Selling, General & Administrative
(5)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(4)
(5)
(5)
(4)
(5)
(5)
(5)
(6)
(5)
(7)
(7)
(8)
(5)
(6)
(5)
(5)
(5)
(6)
(6)
(6)
(5)
(6)
(6)
(6)
(6)
(6)
(6)
Research & Development
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(2)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
0
(0)
0
(0)
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
Other Operating Expenses
0
(0)
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(1)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
Operating Income
6
N/A
5
-25%
3
-29%
2
-41%
1
-38%
1
-10%
1
+36%
1
-27%
1
-45%
1
+16%
0
-93%
1
+980%
1
+133%
3
+109%
3
-2%
4
+57%
6
+45%
4
-24%
7
+46%
10
+59%
13
+30%
12
-12%
10
-15%
12
+21%
13
+6%
15
+20%
12
-25%
14
+20%
11
-22%
10
-5%
10
+2%
11
+2%
14
+34%
17
+20%
17
+0%
18
+7%
16
-14%
16
+4%
17
+2%
16
-1%
18
+7%
Pre-Tax Income
Interest Income Expense
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
1
1
1
1
1
0
0
0
(0)
0
0
0
0
1
1
1
2
2
2
3
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(1)
0
0
0
0
0
(0)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
0
(0)
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
Pre-Tax Income
7
N/A
5
-29%
3
-28%
2
-44%
1
-39%
1
+13%
2
+47%
1
-21%
1
-36%
1
N/A
0
-82%
1
+253%
1
+115%
2
+93%
2
-1%
4
+66%
5
+31%
5
-13%
7
+47%
11
+55%
14
+29%
12
-10%
11
-14%
13
+20%
13
+5%
16
+20%
12
-25%
14
+19%
11
-24%
10
-8%
10
+3%
11
+3%
14
+33%
17
+22%
18
+3%
19
+7%
17
-10%
18
+4%
19
+3%
19
+1%
20
+7%
Net Income
Tax Provision
(2)
(1)
(1)
1
1
1
1
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(2)
(3)
(2)
(2)
(2)
(3)
(3)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(4)
Income from Continuing Operations
5
4
3
2
2
2
2
1
1
1
0
1
1
2
2
3
4
4
6
9
11
10
9
11
11
13
10
12
9
8
9
8
11
13
14
16
14
15
15
15
17
Net Income (Common)
5
N/A
4
-29%
3
-24%
2
-12%
2
-25%
2
+8%
2
+25%
1
-51%
1
-35%
1
-3%
0
-85%
1
+364%
1
+112%
2
+86%
2
-3%
3
+69%
4
+29%
4
-15%
6
+53%
9
+59%
11
+29%
10
-10%
9
-14%
11
+20%
11
+5%
13
+20%
10
-25%
12
+19%
9
-24%
8
-8%
9
+2%
8
-8%
11
+38%
13
+24%
14
+4%
16
+15%
14
-11%
15
+4%
15
+3%
15
+1%
17
+7%
EPS (Diluted)
0.28
N/A
0.19
-32%
0.15
-21%
0.13
-13%
0.1
-23%
0.11
+10%
0.13
+18%
0.06
-54%
0.04
-33%
0.04
N/A
0.01
-75%
0.03
+200%
0.06
+100%
0.11
+83%
0.11
N/A
0.19
+73%
0.24
+26%
0.2
-17%
0.31
+55%
0.5
+61%
0.64
+28%
0.58
-9%
0.5
-14%
0.6
+20%
0.62
+3%
0.75
+21%
0.56
-25%
0.67
+20%
0.51
-24%
0.47
-8%
0.48
+2%
0.44
-8%
0.61
+39%
0.76
+25%
0.79
+4%
0.9
+14%
0.81
-10%
0.84
+4%
0.86
+2%
0.88
+2%
0.94
+7%

See Also

Discover More