Oxurion NV
XBRU:OXUR

Watchlist Manager
Oxurion NV Logo
Oxurion NV
XBRU:OXUR
Watchlist
Price: 0.24 EUR -4%
Market Cap: 616.8k EUR
Have any thoughts about
Oxurion NV?
Write Note

Relative Value

The Relative Value of one OXUR stock under the Base Case scenario is 0.38 EUR. Compared to the current market price of 0.24 EUR, Oxurion NV is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OXUR Relative Value
Base Case
0.38 EUR
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
65
Median 3Y
146.9
Median 5Y
8 976.7
Industry
7.5
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-408.1
Industry
21.6
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-441.1
Industry
22.1
vs History
vs Industry
Median 3Y
-19.9
Median 5Y
-652.7
Industry
23.5
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-0.2
Industry
2.5
vs History
77
vs Industry
66
Median 3Y
147.7
Median 5Y
8 978.1
Industry
7.5
vs History
vs Industry
49
Median 3Y
650.3
Median 5Y
17 638.5
Industry
9
vs History
vs Industry
30
Median 3Y
-4.3
Median 5Y
-334.9
Industry
4.3
vs History
vs Industry
28
Median 3Y
-4
Median 5Y
-434.7
Industry
4
vs History
vs Industry
30
Median 3Y
-4.5
Median 5Y
-441
Industry
6.2
vs History
vs Industry
27
Median 3Y
-4.5
Median 5Y
-440.5
Industry
4.1
vs History
vs Industry
69
Median 3Y
26.1
Median 5Y
2 562
Industry
4.5

Multiples Across Competitors

OXUR Competitors Multiples
Oxurion NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Oxurion NV
XBRU:OXUR
616.8k EUR 7.3 -0.1 -0.1 -0.1
FR
Pharnext SCA
OTC:PNEXF
6T USD 38 095 167.8 -181 060.7 -219 865.3 -217 356.4
US
Abbvie Inc
NYSE:ABBV
314B USD 5.7 61.8 15.4 23.7
US
Amgen Inc
NASDAQ:AMGN
140.1B USD 4.3 33.1 15.9 30.2
US
Gilead Sciences Inc
NASDAQ:GILD
115.1B USD 4.1 913.4 10.1 10.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
103.8B USD 9.8 -216.3 21.3 22.4
US
Epizyme Inc
F:EPE
94.1B EUR 1 849.3 -471.9 -513.9 -500.2
AU
CSL Ltd
ASX:CSL
136.1B AUD 5.7 31.9 19.8 24.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
78.4B USD 5.7 16.8 15.3 17
US
Seagen Inc
F:SGT
39.3B EUR 17.8 -54.6 -58.7 -53
NL
argenx SE
XBRU:ARGX
35.9B EUR 17.1 -330.9 -156.7 -102
P/S Multiple
Revenue Growth P/S to Growth
BE
Oxurion NV
XBRU:OXUR
Average P/S: 3 463 372.2
7.3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
38 095 167.8
N/A N/A
US
Abbvie Inc
NYSE:ABBV
5.7
6%
0.9
US
Amgen Inc
NASDAQ:AMGN
4.3
8%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
4.1
3%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
9.8
10%
1
US
E
Epizyme Inc
F:EPE
1 849.3
N/A N/A
AU
CSL Ltd
ASX:CSL
5.7
7%
0.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.7
7%
0.8
US
S
Seagen Inc
F:SGT
17.8
30%
0.6
NL
argenx SE
XBRU:ARGX
17.1
47%
0.4
P/E Multiple
Earnings Growth PEG
BE
Oxurion NV
XBRU:OXUR
Average P/E: 211.4
Negative Multiple: -0.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -181 060.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
61.8
72%
0.9
US
Amgen Inc
NASDAQ:AMGN
33.1
20%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
913.4
21%
43.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -216.3
14%
N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -471.9 N/A N/A
AU
CSL Ltd
ASX:CSL
31.9
18%
1.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.8
13%
1.3
US
S
Seagen Inc
F:SGT
Negative Multiple: -54.6 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -330.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Oxurion NV
XBRU:OXUR
Average EV/EBITDA: 16.3
Negative Multiple: -0.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -219 865.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.4
9%
1.7
US
Amgen Inc
NASDAQ:AMGN
15.9
18%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
10.1
5%
2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
21.3
13%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -513.9 N/A N/A
AU
CSL Ltd
ASX:CSL
19.8
12%
1.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
15.3
11%
1.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -58.7 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -156.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Oxurion NV
XBRU:OXUR
Average EV/EBIT: 21.3
Negative Multiple: -0.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -217 356.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.7
24%
1
US
Amgen Inc
NASDAQ:AMGN
30.2
24%
1.3
US
Gilead Sciences Inc
NASDAQ:GILD
10.1
10%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.4
13%
1.7
US
E
Epizyme Inc
F:EPE
Negative Multiple: -500.2 N/A N/A
AU
CSL Ltd
ASX:CSL
24.6
16%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17
12%
1.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -53 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -102 N/A N/A