Crescent NV
XBRU:OPTI

Watchlist Manager
Crescent NV Logo
Crescent NV
XBRU:OPTI
Watchlist
Price: 0.0104 EUR Market Closed
Market Cap: 20.7m EUR
Have any thoughts about
Crescent NV?
Write Note

Relative Value

The Relative Value of one OPTI stock under the Base Case scenario is 0.0167 EUR. Compared to the current market price of 0.0104 EUR, Crescent NV is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OPTI Relative Value
Base Case
0.0167 EUR
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
38
Median 3Y
1.9
Median 5Y
2.2
Industry
2
Forward
1.1
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-8.2
Industry
28.8
vs History
vs Industry
0
Median 3Y
-111.2
Median 5Y
-41.3
Industry
15.5
vs History
vs Industry
Median 3Y
-19.3
Median 5Y
-19.3
Industry
19.5
vs History
3
vs Industry
4
Median 3Y
5.6
Median 5Y
5.8
Industry
2.2
vs History
49
vs Industry
34
Median 3Y
2
Median 5Y
2.3
Industry
2
Forward
1.2
vs History
49
vs Industry
36
Median 3Y
5.7
Median 5Y
7.6
Industry
6.7
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-15.2
Industry
17
Forward
21.7
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-10.9
Industry
23.2
vs History
vs Industry
0
Median 3Y
-115.4
Median 5Y
-43.5
Industry
14.6
vs History
vs Industry
Median 3Y
-35.3
Median 5Y
-28.8
Industry
15.5
vs History
76
vs Industry
38
Median 3Y
1.7
Median 5Y
2
Industry
1.8

Multiples Across Competitors

OPTI Competitors Multiples
Crescent NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Crescent NV
XBRU:OPTI
20.7m EUR 1.8 -3 -8.9 -5.1
US
Cisco Systems Inc
NASDAQ:CSCO
232.1B USD 4.3 22.5 15.8 18.8
US
Arista Networks Inc
NYSE:ANET
121.5B USD 18.4 45.6 40.1 41
US
Motorola Solutions Inc
NYSE:MSI
82.4B USD 7.7 52.8 28.6 32.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
293.3B SEK 1.2 -214.8 9.2 14.1
FI
Nokia Oyj
OMXH:NOKIA
23.3B EUR 1.2 60.7 6.6 10.9
CN
Zhongji Innolight Co Ltd
SZSE:300308
168.2B CNY 9.6 42.9 40.3 40.3
CN
ZTE Corp
SZSE:000063
158.9B CNY 1.3 16.6 14.5 14.5
US
Ubiquiti Inc
NYSE:UI
20.7B USD 10.8 59.3 41.1 42.7
US
F5 Inc
NASDAQ:FFIV
14.1B USD 5.1 25.5 17.3 20.3
US
Juniper Networks Inc
NYSE:JNPR
12.7B USD 2.5 50.8 26.3 39.5

See Also

Discover More
Back to Top