Crescent NV
XBRU:OPTI

Watchlist Manager
Crescent NV Logo
Crescent NV
XBRU:OPTI
Watchlist
Price: 0.0102 EUR 2% Market Closed
Market Cap: 20.3m EUR
Have any thoughts about
Crescent NV?
Write Note

Income Statement

Earnings Waterfall
Crescent NV

Revenue
9.7m EUR
Cost of Revenue
-6.1m EUR
Gross Profit
3.7m EUR
Operating Expenses
-9.5m EUR
Operating Income
-5.8m EUR
Other Expenses
1.2m EUR
Net Income
-4.6m EUR

Income Statement
Crescent NV

Rotate your device to view
Income Statement
Currency: EUR
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
57
N/A
63
+12%
76
+20%
85
+12%
103
+21%
115
+12%
134
+16%
167
+25%
199
+19%
227
+14%
261
+15%
280
+8%
280
0%
291
+4%
290
0%
295
+2%
302
+2%
309
+3%
288
-7%
268
-7%
268
+0%
242
-10%
223
-8%
198
-11%
147
-26%
4
-97%
7
+56%
11
+74%
15
+30%
17
+13%
18
+6%
18
+3%
18
+1%
18
-3%
17
-6%
16
-3%
18
+11%
21
+18%
17
-21%
11
-31%
10
-15%
Gross Profit
Cost of Revenue
(29)
(32)
(38)
(43)
(53)
(59)
(70)
(92)
(114)
(135)
(156)
(172)
(175)
(185)
(192)
(198)
(212)
(217)
(208)
(197)
(193)
(181)
(168)
(148)
(118)
(2)
(4)
(9)
(11)
(12)
(13)
(13)
(13)
(12)
(12)
(11)
(11)
(14)
(12)
(8)
(6)
Gross Profit
28
N/A
31
+11%
38
+22%
42
+12%
50
+17%
57
+14%
64
+13%
75
+17%
84
+13%
92
+9%
105
+14%
108
+3%
104
-3%
105
+1%
98
-7%
97
-1%
89
-8%
93
+4%
80
-14%
71
-11%
75
+5%
61
-18%
55
-10%
50
-10%
30
-40%
2
-94%
2
+9%
3
+37%
4
+36%
5
+17%
5
+13%
5
+1%
6
+6%
5
-3%
5
-8%
6
+11%
7
+18%
7
+14%
5
-32%
3
-33%
4
+8%
Operating Income
Operating Expenses
(21)
(23)
(25)
(26)
(27)
(30)
(34)
(40)
(46)
(51)
(57)
(61)
(62)
(63)
(64)
(73)
(87)
(95)
(98)
(95)
(104)
(103)
(99)
(94)
(75)
(8)
(5)
(4)
(4)
(7)
11
(7)
(10)
(7)
(10)
(7)
(11)
(9)
(8)
(8)
(9)
Selling, General & Administrative
(10)
(11)
(14)
(15)
(17)
(18)
(21)
(26)
(30)
(35)
(40)
(43)
(44)
(44)
(43)
(48)
(56)
(61)
(63)
(61)
(61)
(60)
(57)
(54)
(43)
(5)
(4)
(4)
(5)
(6)
(8)
(6)
(7)
(6)
(8)
(6)
(7)
(6)
(7)
(5)
(5)
Research & Development
(9)
(10)
(11)
(11)
(10)
(12)
(13)
(14)
(16)
(16)
(17)
(18)
(18)
(19)
(21)
(25)
(31)
(34)
(35)
(35)
(43)
(43)
(43)
(41)
(32)
(2)
(1)
0
(0)
(0)
0
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(2)
(1)
(2)
Depreciation & Amortization
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(0)
0
(1)
0
(1)
0
(2)
0
(1)
0
(2)
0
(1)
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20
1
(2)
1
(2)
0
(3)
0
0
0
(3)
Operating Income
7
N/A
8
+15%
13
+59%
16
+28%
22
+39%
26
+17%
29
+12%
34
+17%
39
+13%
41
+7%
48
+16%
47
-2%
42
-10%
42
+0%
34
-19%
24
-31%
3
-89%
(3)
N/A
(18)
-575%
(24)
-34%
(29)
-21%
(42)
-42%
(45)
-7%
(44)
+0%
(45)
-1%
(6)
+88%
(3)
+48%
(1)
+60%
(1)
+55%
(2)
-325%
16
N/A
(2)
N/A
(5)
-114%
(2)
+58%
(5)
-141%
(2)
+66%
(5)
-198%
(2)
+64%
(3)
-103%
(4)
-29%
(6)
-35%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(0)
1
0
(1)
(1)
(2)
(1)
0
(0)
1
0
(0)
1
0
(0)
(2)
(1)
(1)
0
(2)
(6)
(7)
(3)
(1)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
(9)
0
0
(1)
(43)
(24)
0
(2)
0
(2)
0
(3)
0
(0)
0
(3)
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
Pre-Tax Income
6
N/A
7
+20%
12
+64%
16
+33%
23
+48%
26
+14%
29
+10%
34
+17%
36
+8%
40
+10%
48
+21%
47
-3%
43
-9%
43
0%
34
-20%
24
-29%
3
-89%
(3)
N/A
(20)
-561%
(25)
-23%
(30)
-20%
(41)
-38%
(49)
-18%
(52)
-7%
(61)
-17%
(8)
+86%
(4)
+47%
(2)
+55%
(44)
-2 131%
(25)
+42%
16
N/A
(5)
N/A
(5)
-11%
(5)
+8%
(5)
-10%
(6)
-9%
(5)
+3%
(3)
+53%
(4)
-55%
(8)
-101%
(7)
+15%
Net Income
Tax Provision
(0)
(1)
(1)
(2)
(5)
(6)
(6)
(7)
(7)
(7)
(10)
(9)
(7)
(7)
(5)
(3)
4
4
9
11
11
14
16
13
7
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(0)
0
0
(0)
0
Income from Continuing Operations
6
7
10
13
18
20
23
26
29
33
39
38
35
36
29
21
6
1
(11)
(14)
(19)
(27)
(33)
(39)
(54)
(8)
(4)
(2)
(44)
(25)
16
(5)
(5)
(5)
(5)
(6)
(5)
(2)
(4)
(8)
(7)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
(0)
0
0
(0)
(0)
(0)
(0)
0
0
(0)
0
Net Income (Common)
6
N/A
7
+19%
10
+55%
13
+29%
18
+35%
20
+13%
23
+13%
26
+17%
29
+9%
33
+13%
39
+17%
38
-1%
35
-7%
36
+2%
29
-20%
21
-26%
6
-70%
1
-83%
(11)
N/A
(14)
-31%
(19)
-34%
(27)
-42%
(33)
-22%
(39)
-19%
(54)
-37%
(8)
+85%
(4)
+49%
(2)
+39%
(44)
-1 676%
(25)
+42%
16
N/A
(5)
N/A
(5)
-12%
(5)
+12%
(5)
-8%
(6)
-9%
(5)
+4%
(2)
+61%
(3)
-57%
(7)
-113%
(5)
+34%
EPS (Diluted)
0.15
N/A
0.18
+20%
0.27
+50%
0.34
+26%
0.44
+29%
0.49
+11%
0.55
+12%
0.64
+16%
0.7
+9%
0.79
+13%
0.92
+16%
0.91
-1%
0.85
-7%
0.87
+2%
0.7
-20%
0.52
-26%
0.15
-71%
0.02
-87%
-0.27
N/A
-0.35
-30%
-0.46
-31%
-0.66
-43%
-0.8
-21%
-0.95
-19%
-1.22
-28%
-0.08
+93%
-0.01
+88%
0
N/A
-0.06
N/A
-0.02
+67%
0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A

See Also

Discover More